Data is not available at this time.
Goliath Resources Limited operates as a junior mineral exploration company focused on discovering precious and base metal deposits in Canada's prolific mining jurisdictions. The company's core revenue model is entirely exploration-driven, relying on capital markets funding to advance its portfolio of early-stage projects rather than generating operating income. Its principal assets include the 100%-optioned Luckystrike and Golddigger properties in British Columbia's Golden Triangle, a region renowned for high-grade mineralization, plus the Nelligan Project in Quebec. Goliath's strategy centers on systematic exploration, target generation, and drilling to establish resource potential, aiming to create shareholder value through discovery and eventual partnership or sale to larger mining companies. As a pure-play explorer, it occupies a high-risk, high-reward niche within the basic materials sector, competing for investor capital against numerous other juniors. The company's market position hinges on the technical merit of its properties and its ability to execute cost-effective exploration programs that demonstrate geological promise.
As a pre-revenue exploration company, Goliath reported no operating income for the period, which is typical for its development stage. The company recorded a significant net loss of approximately CAD 25.1 million, reflecting substantial expenditures on exploration activities and corporate overhead. Operating cash flow was deeply negative at CAD -18.7 million, consistent with the capital-intensive nature of mineral exploration where cash is consumed to fund drilling and technical studies without immediate monetization.
Goliath's earnings power remains unrealized, with diluted EPS of CAD -0.25 underscoring the pre-production phase. Capital efficiency is measured by the effective deployment of raised funds into exploration work rather than profitability metrics. The modest capital expenditure of CAD -22,684 suggests that most spending was directed toward operational expenses like drilling contracts and geological services rather than significant property acquisitions or equipment purchases during this period.
The company maintains a debt-free balance sheet with CAD 3.06 million in cash and equivalents providing near-term liquidity. With zero total debt, Goliath avoids interest expenses and repayment obligations, though its financial health depends entirely on its ability to secure additional equity financing to continue exploration programs. The cash position relative to the substantial operating cash burn indicates likely need for future capital raises to sustain operations.
Growth is measured through exploration progress rather than financial metrics, with value creation potential tied to successful drill results and resource definition. The company does not pay dividends, consistent with junior exploration firms that reinvest all available capital into property advancement. Shareholder returns are entirely dependent on capital appreciation driven by exploration success and subsequent project development or corporate transactions.
With a market capitalization of approximately CAD 508 million despite no revenue, valuation reflects significant investor speculation on the potential of Goliath's mineral properties. The high beta of 2.032 indicates substantial volatility and sensitivity to commodity price movements and exploration news flow. This premium valuation suggests market expectations for successful resource definition or discovery events that could justify the current market cap.
Goliath's strategic advantages include its portfolio in mining-friendly Canadian jurisdictions with established infrastructure and mineralization potential. The outlook depends entirely on exploration outcomes, with success potentially leading to partnerships or acquisitions. The company faces significant risks including funding requirements, exploration failure, and commodity price volatility, common challenges for junior explorers operating without revenue streams or proven reserves.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |