Data is not available at this time.
Great Portland Estates Plc is a FTSE 250-listed real estate investment trust (REIT) specializing in prime central London office and mixed-use properties. The company focuses on acquiring, developing, and actively managing high-quality assets in strategic locations, catering to occupiers seeking premium workspaces. Its portfolio, valued at £2.6 billion, emphasizes sustainability and community integration, aligning with evolving tenant demands for flexible, amenity-rich environments. As a cyclical player, GPE leverages London’s property market dynamics, balancing development pipelines with income-generating assets to optimize returns. The firm differentiates itself through a hands-on asset management approach, repositioning properties to enhance yields and tenant retention. Its market position is reinforced by a selective acquisition strategy targeting undervalued or underutilized assets with redevelopment potential. While the London office sector faces post-pandemic headwinds, GPE’s focus on prime locations and adaptable spaces positions it to capture long-term demand from corporates prioritizing ESG-compliant workplaces.
In FY 2024, GPE reported revenue of £95.4 million, reflecting rental income from its central London portfolio. The company posted a net loss of £307.8 million, driven by valuation declines in its property assets amid broader market softening. Operating cash flow was negative £7.6 million, with modest capital expenditures of £0.1 million, indicating restrained development activity during the period.
Diluted EPS stood at -101p, impacted by asset revaluations, though the core rental business remains cash-generative. The company’s capital efficiency is underscored by its active portfolio management, recycling capital from mature assets into higher-growth opportunities. However, near-term earnings power is constrained by elevated vacancy risks in the London office market.
GPE maintains a conservative balance sheet with £22.9 million in cash and total debt of £815.5 million, resulting in a net debt-to-asset ratio of approximately 30%. The REIT’s liquidity position is supported by undrawn credit facilities, providing flexibility to navigate market cycles. Debt maturity profiles are well-laddered, mitigating refinancing risks.
The company declared a dividend of 10.8p per share, reflecting its commitment to shareholder returns despite cyclical pressures. Growth prospects hinge on London’s office market recovery, with GPE’s development pipeline offering upside as demand stabilizes. Strategic disposals and selective acquisitions may further optimize portfolio composition.
With a market cap of £1.32 billion and a beta of 0.76, GPE trades at a discount to NAV, reflecting investor caution toward London offices. Market expectations remain tempered by hybrid work trends, though prime assets with ESG credentials are likely to outperform over the long term.
GPE’s competitive edge lies in its prime London footprint, active asset management, and development expertise. While near-term challenges persist, its focus on high-quality, sustainable spaces aligns with occupier preferences. The outlook depends on London’s economic recovery and office demand, but GPE’s cyclical agility positions it to capitalize on eventual market upturns.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |