investorscraft@gmail.com

Intrinsic ValueGroupe Pizzorno Environnement (GPE.PA)

Previous Close61.80
Intrinsic Value
Upside potential
Previous Close
61.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe Pizzorno Environnement operates in the waste management sector, specializing in the collection, transport, and treatment of household, industrial, and urban waste. The company has built a vertically integrated model, covering waste recovery, bio-waste technologies, and energy production, positioning itself as a key player in France's circular economy. Its services extend to cleaning and sanitation, reinforcing its role in urban sustainability. With a focus on secondary raw materials and energy recovery, Pizzorno differentiates itself through technological innovation and comprehensive waste solutions. The company’s regional stronghold in France provides stability, while its niche expertise in bio-waste and energy recovery offers growth potential in an increasingly eco-conscious market. Its long-standing presence since 1974 underscores its reliability and deep industry knowledge, making it a trusted partner for municipalities and industrial clients alike.

Revenue Profitability And Efficiency

In FY 2023, Groupe Pizzorno Environnement reported revenue of €264.6 million, with net income of €14.7 million, reflecting a net margin of approximately 5.6%. Operating cash flow stood at €49.7 million, indicating solid cash generation, though capital expenditures of €43.8 million suggest ongoing investments in infrastructure and technology. The company’s efficiency is underscored by its ability to maintain profitability in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €3.79 demonstrates its earnings power, supported by stable waste management demand and recovery services. With an operating cash flow covering capital expenditures, Pizzorno exhibits prudent capital allocation. However, its moderate net income suggests room for improved operational leverage, particularly in scaling high-margin segments like energy recovery and bio-waste technologies.

Balance Sheet And Financial Health

Groupe Pizzorno’s balance sheet shows €18.5 million in cash against total debt of €103.1 million, indicating a leveraged but manageable position. The company’s ability to generate consistent operating cash flow provides a cushion for debt servicing. Its financial health appears stable, though further debt reduction could enhance flexibility for strategic investments or acquisitions.

Growth Trends And Dividend Policy

The company’s growth is tied to France’s waste management regulations and circular economy initiatives. A dividend of €1.25 per share reflects a commitment to shareholder returns, though payout ratios remain sustainable given current earnings. Future growth may hinge on expanding bio-waste and energy recovery services, aligning with broader environmental trends.

Valuation And Market Expectations

With a market cap of €280.6 million and a beta of 0.225, Groupe Pizzorno is perceived as a low-volatility investment. Its valuation reflects steady but modest growth expectations, typical for a regional waste management player. Investors likely prioritize its dividend yield and defensive characteristics over aggressive expansion.

Strategic Advantages And Outlook

Pizzorno’s strategic advantages lie in its integrated waste solutions and regional expertise. The outlook remains stable, supported by regulatory tailwinds in waste recovery and energy production. Challenges include competitive pressures and capital intensity, but its technological focus and established market position provide resilience.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount