Data is not available at this time.
Grande Portage Resources Ltd. operates as a junior mineral exploration company focused exclusively on gold discovery and development within North America's mining jurisdictions. The company's core business model centers on the systematic exploration of its flagship Herbert Gold Property in Alaska, employing geological mapping, sampling, and drilling to advance the project toward resource definition. As an exploration-stage entity, Grande Portage does not generate revenue but relies on equity financing to fund technical programs that increase the property's value. The company maintains a highly focused strategy, holding 100% interest in a single asset comprising 91 claims covering 1,881 acres near Juneau, Alaska—a region known for significant mineralization potential. This concentrated approach positions Grande Portage as a pure-play exploration story targeting discovery in a proven geological trend, competing for investor capital against numerous other junior miners. The company's market position remains early-stage, with success contingent on demonstrating technical progress and resource potential to attract development partners or acquisition interest from larger producers seeking to replenish reserves.
As an exploration-stage company, Grande Portage reported no revenue for the period, consistent with its pre-production status. The company recorded a net loss of approximately CAD 1.03 million, reflecting ongoing exploration expenditures and administrative costs required to advance its mineral property. Operating cash flow was negative CAD 1.46 million, indicating the company's continued reliance on external financing to fund exploration activities and maintain operations without income-generating assets.
Grande Portage's negative earnings power is characteristic of exploration companies in the development phase. The diluted EPS of -CAD 0.0086 reflects the capital-intensive nature of mineral exploration without corresponding revenue streams. Capital expenditures of CAD 460,000 were directed toward property exploration, representing the primary use of funds to potentially create future value through resource definition rather than current income generation.
The company maintains a conservative balance sheet with cash and equivalents of CAD 617,000 and minimal total debt of CAD 136,000. This financial structure provides adequate liquidity for near-term exploration activities while limiting financial risk. The modest debt level indicates reliance on equity financing rather than leverage, which is typical for junior exploration companies facing the inherent volatility of resource development.
Growth prospects are entirely tied to technical success at the Herbert Gold Property, with value creation measured through exploration milestones rather than financial metrics. The company maintains no dividend policy, reinvesting all available capital into property exploration. Shareholder returns are contingent on successful project advancement leading to potential partnership, acquisition, or future production scenarios rather than current income distribution.
With a market capitalization of approximately CAD 37.9 million, the valuation reflects investor expectations for future resource potential rather than current financial performance. The beta of 0.662 suggests moderate correlation with broader market movements, though exploration-stage resource companies typically exhibit higher volatility based on project-specific news and commodity price fluctuations.
The company's strategic advantage lies in its focused land position within a proven mineral district and systematic exploration approach. The outlook remains highly dependent on exploration results, commodity prices, and financing availability. Success requires demonstrating economic resource potential to attract development capital or strategic partnership opportunities in a competitive junior mining landscape.
Company disclosureTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |