Data is not available at this time.
Graft Polymer (UK) Plc operates in the industrial machinery sector, specializing in advanced polymer modification technologies. The company develops and commercializes innovative polymer solutions, including graft/block copolymers, reactive solid super-concentrates, and porous polymer-carriers, catering to diverse industrial applications such as high-tech hardening modifiers, flame retardants, and smart polymers with self-healing properties. Its product portfolio, including GRAFTABOND, GRAFTALEN, and GRAFTAMER, targets niche markets requiring high-performance materials, positioning Graft Polymer as a technology-driven player in the polymer modification space. The company serves industries like adhesives, composites, and specialty chemicals, leveraging its R&D capabilities to differentiate itself in a competitive market. Despite its relatively recent incorporation in 2017, Graft Polymer aims to carve out a niche by addressing unmet needs in polymer science, though its market penetration remains early-stage. The firm’s focus on sustainability, such as recycling mixed polymer waste, aligns with broader industrial trends toward eco-friendly materials, enhancing its long-term growth potential.
Graft Polymer reported revenue of £587,000 for FY 2023, reflecting its early-stage commercialization efforts. The company posted a net loss of £3.12 million, with diluted EPS of -£0.03, indicating significant R&D and operational costs outweighing current revenue streams. Operating cash flow was negative at £1.24 million, while capital expenditures totaled £232,000, underscoring ongoing investments in technology and product development. The firm’s financials highlight the challenges of scaling a research-intensive business.
The company’s negative earnings and cash flow demonstrate its current reliance on external funding to sustain operations. With limited revenue generation, Graft Polymer’s capital efficiency metrics remain under pressure, though its intellectual property and proprietary technologies could drive future profitability if successfully commercialized. The high beta of 1.893 suggests significant volatility, reflecting investor uncertainty about its growth trajectory.
Graft Polymer’s balance sheet shows £155,000 in cash and equivalents, alongside minimal total debt of £34,000. The modest cash position and lack of dividends indicate a focus on preserving liquidity for R&D and operational needs. With a market capitalization of £3.79 million, the company’s financial health hinges on its ability to secure additional funding or achieve revenue growth to offset losses.
The company is in a growth phase, prioritizing R&D and market expansion over shareholder returns, as evidenced by its zero dividend policy. Revenue growth will depend on broader adoption of its polymer technologies, though the path to profitability remains uncertain. The lack of historical dividend payments aligns with its status as an early-stage innovator.
Graft Polymer’s valuation reflects its speculative growth potential, with a market cap of £3.79 million and negative earnings. Investors appear to price in future commercialization success, though the high beta indicates heightened risk. The stock’s performance will likely hinge on milestones in product adoption and partnerships.
Graft Polymer’s strategic advantage lies in its proprietary polymer technologies, which address specialized industrial needs. However, its outlook is contingent on scaling production, securing commercial partnerships, and navigating competitive pressures. The company’s focus on sustainable materials could resonate with evolving industry trends, but execution risks remain significant given its financial constraints.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |