investorscraft@gmail.com

Intrinsic ValueGranite Point Mortgage Trust Inc. (GPMT)

Previous Close$2.99
Intrinsic Value
Upside potential
Previous Close
$2.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Granite Point Mortgage Trust Inc. operates as a real estate finance company specializing in senior floating-rate commercial mortgage loans. The firm primarily targets transitional properties, including multifamily, office, and hospitality assets, providing customized debt solutions to institutional borrowers. Its core revenue model relies on interest income from loan origination and servicing, supplemented by fees. GPMT competes in the commercial real estate lending sector, positioning itself as a flexible capital provider with a focus on risk-adjusted returns. The company differentiates itself through underwriting expertise and a selective approach to loan-to-value ratios, catering to borrowers seeking non-traditional financing. Market conditions, including interest rate volatility and property valuations, significantly influence its performance. GPMT’s niche lies in bridging gaps left by traditional lenders, though its portfolio concentration in transitional assets exposes it to cyclical risks.

Revenue Profitability And Efficiency

In FY 2024, Granite Point reported revenue of $39.9 million, reflecting its interest income from loan portfolios. However, net income stood at -$207.1 million, driven by loan loss provisions and mark-to-market adjustments. Operating cash flow was $8.8 million, indicating modest liquidity generation. Capital expenditures were minimal at -$2.8 million, consistent with its asset-light model. The diluted EPS of -$4.22 underscores profitability challenges amid sector headwinds.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by elevated credit costs and compressed spreads in its floating-rate loan book. Capital efficiency metrics remain under pressure due to asset quality concerns, though its focus on senior loans mitigates some risk. The low dividend payout ratio suggests retained earnings are prioritized for balance sheet stabilization, reflecting cautious capital allocation in a volatile market.

Balance Sheet And Financial Health

GPMT’s balance sheet shows $87.8 million in cash against $875.1 million in total debt, highlighting leverage risks. The debt-to-equity ratio is elevated, though typical for mortgage REITs. Liquidity is supported by undrawn credit facilities, but asset coverage ratios warrant monitoring given the loan book’s sensitivity to property market fluctuations. The absence of near-term debt maturities provides near-term stability.

Growth Trends And Dividend Policy

Growth is hampered by tighter lending conditions and reduced origination volumes. The annualized dividend of $0.20 per share reflects a conservative payout, aligning with earnings volatility. Portfolio runoff and limited new investments suggest a defensive stance, with management prioritizing credit quality over expansion. Investor returns are likely to remain subdued until macroeconomic conditions improve.

Valuation And Market Expectations

The stock trades at a steep discount to book value, reflecting skepticism around loan performance and sector-wide distress. Market expectations are muted, with consensus forecasts anticipating prolonged earnings recovery. Valuation multiples lag peers, indicating investor concerns over asset durability and interest rate sensitivity.

Strategic Advantages And Outlook

GPMT’s underwriting discipline and senior loan focus provide defensive advantages, but macroeconomic uncertainty overshadows near-term prospects. A rebound hinges on stabilizing property markets and easing rate pressures. Strategic shifts toward higher-quality assets could improve resilience, though 2024 is likely to remain transitional.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount