Data is not available at this time.
Great Portland Estates Plc is a FTSE 250-listed property investment and development company specializing in central London real estate, with a portfolio valued at £2.6 billion. The company operates as a REIT in the office sector, focusing on creating high-demand commercial and mixed-use spaces that align with London's evolving property cycle. Its strategy involves active portfolio management, targeting long-term outperformance by developing properties that cater to modern occupier needs, including sustainability and flexible workspace solutions. The firm differentiates itself through a proactive approach to asset management, leveraging its deep understanding of London's property market to capitalize on cyclical opportunities. Its developments often integrate community and urban regeneration elements, enhancing both tenant appeal and long-term asset value. As a mid-cap player, Great Portland Estates maintains a niche but influential position, competing with larger REITs through localized expertise and agile decision-making.
In FY 2024, Great Portland Estates reported revenue of £95.4 million, reflecting its rental income streams, but posted a net loss of £307.8 million, likely due to property valuation adjustments or development costs. Operating cash flow was negative (£7.6 million), while capital expenditures remained minimal (£0.1 million), suggesting limited near-term expansion activity. The diluted EPS of -1.01 GBp underscores cyclical pressures in London's office market.
The company's earnings power is currently constrained by market headwinds, as evidenced by its negative net income. However, its focus on prime central London assets provides a foundation for recovery as demand stabilizes. Capital efficiency metrics are subdued, with negative cash flow, but its low capex indicates a cautious approach to preserving liquidity amid market volatility.
Great Portland Estates holds £22.9 million in cash and equivalents against total debt of £815.5 million, indicating moderate leverage. The balance sheet reflects typical REIT exposure to property valuations, with debt levels manageable relative to its asset base. The dividend payout of 335.84 GBp per share suggests a commitment to shareholder returns despite earnings challenges.
Growth is cyclical, tied to London's office market recovery, with near-term trends subdued. The dividend policy remains robust, signaling confidence in long-term cash flow generation. Future growth may hinge on repositioning assets to meet post-pandemic demand shifts, such as hybrid work solutions and ESG-compliant spaces.
The company's valuation likely reflects its niche focus and London office market exposure, with a beta of 0.63 indicating lower volatility than the broader market. Investor expectations may center on a gradual recovery in occupancy and rental rates, supported by its prime location strategy.
Great Portland Estates benefits from its centralized London footprint and agile portfolio management. The outlook depends on macroeconomic recovery and adaptive reuse of office assets, with sustainability and tenant experience as key differentiators. Its ability to navigate cyclical downturns will be critical to long-term outperformance.
Company description, financial data from disclosed filings (likely annual report), and market data from LSE.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |