Previous Close | $0.79 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
GoPro, Inc. operates in the consumer electronics industry, specializing in high-performance action cameras and accessories. The company generates revenue primarily through hardware sales, including its flagship HERO cameras, subscription services, and software solutions like the GoPro app. GoPro targets adventure enthusiasts, content creators, and professional athletes, leveraging its brand recognition for rugged, portable imaging devices. Despite competition from smartphones and low-cost alternatives, GoPro maintains a niche position with its durable, feature-rich products tailored for extreme conditions. The company also monetizes its user base through cloud storage and editing tools, though hardware remains its dominant revenue driver. GoPro's market position is challenged by commoditization in the camera sector, but its focus on durability and unique use cases provides differentiation. The company continues to explore growth in software and services to diversify beyond hardware reliance.
GoPro reported revenue of $801.5 million for FY 2024, reflecting ongoing challenges in sustaining top-line growth. The company posted a net loss of $432.3 million, with diluted EPS of -$2.82, indicating persistent profitability struggles. Operating cash flow was negative at $125.1 million, exacerbated by weak earnings and working capital pressures. Capital expenditures remained modest at $4.0 million, suggesting limited near-term investment in growth initiatives.
GoPro's negative earnings and cash flow underscore its inability to generate sustainable profits from core operations. The company's capital efficiency is strained, with significant losses eroding shareholder value. High operating costs relative to revenue further highlight inefficiencies, though minimal capex indicates a focus on cost containment. The lack of positive earnings power raises concerns about long-term viability without structural improvements.
GoPro's balance sheet shows $102.8 million in cash and equivalents against $122.2 million in total debt, indicating tight liquidity. The net debt position and recurring losses weaken financial flexibility, though the absence of dividends preserves cash. Shareholders' equity is likely under pressure given sustained losses, potentially limiting access to additional financing if operational trends do not improve.
GoPro's revenue trajectory remains flat, with no clear growth catalysts evident. The company does not pay dividends, prioritizing cash preservation amid profitability challenges. Historical volatility in demand for action cameras suggests cyclical risks, with limited visibility into sustainable expansion. Subscriptions and software may offer incremental growth, but hardware dependence continues to dominate the business mix.
GoPro's market valuation likely reflects skepticism about its turnaround prospects, given consistent losses and competitive pressures. The absence of earnings complicates traditional valuation metrics, with investors potentially pricing in further downside risk. Market expectations appear muted, with little optimism for near-term operational improvements or margin recovery.
GoPro's brand strength and product durability provide some differentiation, but these advantages have not translated into consistent profitability. The outlook remains uncertain, hinging on successful diversification into higher-margin services and cost discipline. Without meaningful revenue growth or margin expansion, the company faces significant challenges in stabilizing its financial position and restoring investor confidence.
GoPro 10-K (2024), company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |