investorscraft@gmail.com

Intrinsic ValueGolden Prospect Precious Metals Ltd. (GPSS.L)

Previous Close£0.65
Intrinsic Value
Upside potential
Previous Close
£0.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Golden Prospect Precious Metals Ltd. operates as a precious metals exploration company, focusing on gold, silver, copper, zinc, and lead across key mining regions in Mexico and Argentina. The company's core revenue model hinges on mineral exploration and development, with significant assets including the Rodeo gold mine and Velardeña properties in Durango, Mexico, and the El Quevar silver property in Argentina. Positioned in the competitive precious metals sector, the company leverages its diversified portfolio to mitigate regional risks while targeting high-potential mineral deposits. Its market position is characterized by a niche focus on exploration-stage projects, which entails higher risk but offers substantial upside if reserves are proven economically viable. The company's strategic holdings in established mining jurisdictions provide a foundation for potential partnerships or future production, though its current stage limits immediate revenue generation.

Revenue Profitability And Efficiency

In FY 2021, the company reported negative revenue of -10.86 million GBp, reflecting challenges in transitioning exploration assets to revenue-generating operations. Net income stood at -11.21 million GBp, with diluted EPS of -0.19 GBp, underscoring ongoing operational losses. Operating cash flow was -3.32 million GBp, indicating significant cash burn, while capital expenditures were negligible, suggesting limited investment in near-term growth.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained by its exploration-focused model, with no current production to offset costs. Capital efficiency is challenged by negative cash flows and reliance on external funding to sustain operations. The lack of revenue-generating assets highlights the high-risk, high-reward nature of its business strategy.

Balance Sheet And Financial Health

Golden Prospect Precious Metals reported cash and equivalents of 9,609 GBp, a minimal buffer against its total debt of 5.29 million GBp. The weak liquidity position and negative equity signal financial stress, requiring near-term funding or asset monetization to avoid solvency risks. The balance sheet reflects the inherent volatility of exploration-stage mining ventures.

Growth Trends And Dividend Policy

Growth is contingent on successful exploration outcomes or strategic partnerships to advance projects. The company has no dividend policy, typical for pre-revenue firms, and reinvests limited resources into exploration. Future trends depend on commodity prices and the ability to prove reserves at its key properties.

Valuation And Market Expectations

With a market cap of 0 GBp, the market assigns minimal value to the company, reflecting skepticism about its ability to monetize assets. The absence of beta data suggests limited correlation with broader markets, typical for micro-cap exploration stocks. Valuation hinges entirely on speculative potential rather than current fundamentals.

Strategic Advantages And Outlook

The company's strategic advantage lies in its portfolio of exploration properties in mining-friendly jurisdictions. However, the outlook remains highly uncertain, dependent on exploration success, funding availability, and commodity price trends. Without near-term revenue drivers, the company faces significant operational and financial challenges.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount