investorscraft@gmail.com

Intrinsic ValueGreat Quest Fertilizer Ltd. (GQ.V)

Previous Close$0.03
Intrinsic Value
Upside potential
Previous Close
$0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Great Quest Fertilizer Ltd. operates as a junior mineral exploration company focused on developing phosphate and gold projects in West Africa, specifically Mali. The company's core strategy involves acquiring and exploring mineral properties with the objective of advancing them to economically viable production stages. Its flagship assets include the Sanoukou Gold project covering 24 square kilometers in the Kayes region and the significantly larger Tilemsi Phosphate project spanning 1,206 square kilometers in eastern Mali. The company targets two distinct commodity markets: agricultural inputs through phosphate for fertilizer production and precious metals through gold exploration. This dual-focus approach provides diversification within the natural resources sector while leveraging regional geological expertise. Operating in the high-risk, high-reward junior mining sector, Great Quest faces intense competition from numerous exploration companies vying for limited capital and partnership opportunities. The company's market position remains that of an early-stage explorer without producing assets, placing it in the speculative segment of the basic materials industry where success depends on discovery outcomes and strategic development decisions.

Revenue Profitability And Efficiency

The company currently generates no revenue from operations, reflecting its pre-production exploration stage. For the fiscal period ending December 31, 2024, Great Quest reported a net loss of CAD 3.3 million, with negative operating cash flow of CAD 3.1 million. This financial profile is characteristic of junior mining companies actively funding exploration activities without yet achieving commercial production. The absence of capital expenditures during the period suggests limited advancement of field programs, potentially indicating a focus on administrative and holding costs rather than active resource development.

Earnings Power And Capital Efficiency

Great Quest demonstrates no current earnings power due to its non-revenue generating status. The diluted earnings per share of CAD -0.028 reflects the company's consumption of capital to sustain exploration activities and corporate operations. With negative cash flow from operations exceeding CAD 3 million, the company relies entirely on external financing to fund its activities. This capital efficiency profile is typical for exploration-stage companies where investment is directed toward potential future value creation rather than current returns.

Balance Sheet And Financial Health

The company maintains a minimal cash position of CAD 7,139, indicating severely constrained liquidity for ongoing operations. With no total debt reported, Great Quest operates with an unleveraged capital structure, though the negligible cash reserves present immediate funding challenges. The balance sheet strength appears limited, requiring near-term capital injections to sustain basic corporate functions and potential exploration work. This financial position necessitates ongoing access to equity markets or strategic partnerships to maintain viability.

Growth Trends And Dividend Policy

As an exploration-stage company, Great Quest shows no historical revenue growth trends, with development progress dependent on successful exploration outcomes and funding availability. The company maintains no dividend policy, consistent with its pre-revenue status and focus on preserving capital for exploration activities. Future growth prospects hinge entirely on the technical success of its Mali-based projects and the company's ability to secure development capital, either through equity financing or joint venture arrangements with larger mining partners.

Valuation And Market Expectations

The market capitalization of approximately CAD 4.2 million reflects modest investor expectations for the company's exploration potential. A beta of 0.32 suggests lower volatility relative to the broader market, possibly indicating limited trading activity or investor perception of the company as a highly speculative holding. The valuation appears to incorporate minimal premium for the company's asset portfolio, pricing it as an early-stage exploration venture with significant execution risk and funding requirements ahead of any potential value realization.

Strategic Advantages And Outlook

The company's strategic position rests on its land holdings in Mali, though political instability in the region presents substantial operational risks. The outlook remains highly uncertain, dependent on the company's ability to secure financing for meaningful exploration work and demonstrate technical progress on its projects. Without near-term catalysts or visible development pathways, the company faces significant challenges in advancing its assets toward economic viability. Success would require both favorable exploration results and improved market conditions for junior mining financing.

Sources

Company disclosureTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount