Data is not available at this time.
NanoXplore Inc. operates in the advanced materials sector, specializing in graphene-based solutions for industrial applications. The company produces GrapheneBlack powder and graphene-enhanced masterbatch pellets, catering to industries such as transportation, packaging, and electronics. Its proprietary technology enables lightweight, high-performance composite materials, particularly for automotive applications like battery enclosures and exterior parts. As a leader in graphene commercialization, NanoXplore differentiates itself through scalable production capabilities and partnerships with industrial manufacturers. The company serves a global clientele across North America and Europe, positioning itself at the intersection of materials science and sustainable innovation. With graphene adoption still in early stages, NanoXplore’s ability to demonstrate cost-effective performance enhancements in end-use applications is critical to its long-term market penetration. The company competes against traditional material suppliers while advocating for graphene’s superior properties in conductivity, strength, and weight reduction.
NanoXplore reported revenue of CAD 128.6 million for the period, reflecting its growing industrial customer base. The company posted a net loss of CAD 11.7 million, with diluted EPS of -CAD 0.0687, indicating ongoing investments in scaling operations. Operating cash flow was positive at CAD 4.4 million, though capital expenditures of CAD 9.2 million highlight continued infrastructure and R&D spending to advance graphene adoption.
The negative net income underscores NanoXplore’s growth-phase challenges, as it balances commercialization efforts with R&D costs. The modest operating cash flow suggests improving working capital management, but profitability remains constrained by upfront production scaling and customer adoption timelines. Capital expenditures exceed operating cash flow, emphasizing reliance on external funding to drive expansion.
NanoXplore maintains a solid liquidity position with CAD 26.5 million in cash and equivalents, against total debt of CAD 20.8 million. The debt level appears manageable relative to its cash reserves, though the lack of profitability necessitates careful monitoring of burn rates. The balance sheet supports near-term operational needs but may require additional financing for large-scale growth initiatives.
Revenue growth is tied to industrial adoption of graphene-enhanced materials, particularly in electric vehicle components. The company does not pay dividends, reinvesting all cash flows into technology development and market expansion. Future performance hinges on securing long-term contracts with automotive and industrial partners to achieve economies of scale.
With a market cap of CAD 394 million, NanoXplore trades at approximately 3x revenue, reflecting investor optimism about graphene’s disruptive potential. The beta of 0.914 suggests moderate correlation with broader market movements. Valuation assumes successful commercialization, making execution critical to justifying current multiples.
NanoXplore’s proprietary graphene production technology and focus on automotive applications provide a competitive edge. Partnerships with industrial manufacturers could accelerate adoption, but macroeconomic headwinds and slower-than-expected material substitution pose risks. The outlook depends on demonstrating cost parity with conventional materials while highlighting performance benefits.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |