investorscraft@gmail.com

Intrinsic ValueGrounded Lithium Corp. (GRD.V)

Previous Close$0.07
Intrinsic Value
Upside potential
Previous Close
$0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Grounded Lithium Corp. operates as an early-stage mineral exploration company focused exclusively on lithium brine assets within Canada. The company's core strategy involves acquiring, exploring, and developing mineral properties to establish a resource base capable of future commercial production. As a pure-play lithium explorer headquartered in Calgary, it targets the burgeoning demand for lithium driven by the global transition to electric vehicles and energy storage systems. Its operations are concentrated in Canada, leveraging the country's stable mining jurisdiction and proximity to emerging North American battery supply chains. The company's market position is that of a junior explorer, characterized by high-risk, high-reward potential, competing for capital and strategic partnerships in a sector dominated by established producers. Its entire value proposition is predicated on successfully defining and monetizing a commercially viable lithium resource, a process that requires significant technical expertise and capital. Currently, it lacks production revenue, placing it in the pre-revenue development stage common among exploration companies on the TSX Venture Exchange.

Revenue Profitability And Efficiency

The company remains in a pre-revenue development phase, with minimal revenue of CAD 10,760 reported for the period. This stage is typical for junior exploration firms focused on resource definition rather than commercial sales. Consequently, the company reported a significant net loss of CAD -1.1 million, reflecting substantial expenditures on exploration activities and corporate overhead. Operating cash flow was deeply negative at CAD -720,313, indicating that operations are entirely funded through external financing rather than internal generation, which is expected for a company at this lifecycle stage.

Earnings Power And Capital Efficiency

Grounded Lithium currently exhibits no earnings power, as evidenced by a diluted EPS of CAD -0.0138. The business model is capital-intensive in its exploration phase, with all capital allocated towards proving resource potential rather than generating returns. The absence of capital expenditures in the period suggests a focus on assessment and planning rather than significant field development. Capital efficiency metrics are not yet meaningful, as the company's primary objective is to advance its assets to a stage where development decisions can be made.

Balance Sheet And Financial Health

The balance sheet reflects the company's early-stage status, with a modest cash position of CAD 144,971. A significant positive is the absence of total debt, which provides financial flexibility but also underscores reliance on equity financing. The combination of negative cash flow and a limited cash balance indicates a near-term need to raise additional capital to fund ongoing exploration work and corporate expenses, a common characteristic of junior mining ventures.

Growth Trends And Dividend Policy

Current financials do not demonstrate operational growth trends, as the company's progress is measured by technical milestones in resource definition rather than financial metrics. The dividend per share is zero, which is consistent with the standard practice for exploration-stage companies that reinvest all available capital back into project development. Future growth is entirely contingent on the successful delineation of a economic lithium resource and securing the significant funding required for development.

Valuation And Market Expectations

With a market capitalization of approximately CAD 5.2 million, the market's valuation is not based on current financial performance but rather on the speculative potential of its lithium brine assets. The low beta of 0.291 suggests the stock has shown lower volatility than the broader market, which may be influenced by its small size and trading liquidity. The valuation implicitly reflects investor expectations for successful exploration outcomes and future strategic partnerships or acquisitions.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its focus on lithium within a stable Canadian jurisdiction, positioning it for potential integration into North American battery supply chains. The outlook is highly speculative and entirely dependent on technical success in defining a commercial resource and securing development capital. Key risks include commodity price volatility, exploration failure, dilution from future financing, and the long development timeline inherent in mining projects. Success would require transitioning from an explorer to a developer, a significant leap that few junior companies achieve.

Sources

Company Financial StatementsTSX Venture Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount