Data is not available at this time.
Greenidge Generation Holdings Inc. operates at the intersection of energy and cryptocurrency mining, leveraging its vertically integrated model to optimize costs and scalability. The company primarily generates revenue through Bitcoin mining, utilizing its proprietary power generation facilities to secure low-cost electricity, a critical advantage in an energy-intensive industry. Greenidge’s operations are anchored in New York, where it repurposes a former coal plant into a sustainable Bitcoin mining hub, aligning with broader ESG trends while maintaining operational efficiency. The firm competes in the highly volatile cryptocurrency sector, where its ability to manage energy costs and scale operations positions it as a niche player. However, regulatory scrutiny and Bitcoin price fluctuations pose persistent risks. Unlike pure-play miners, Greenidge’s hybrid model—combining energy production with mining—provides a differentiated edge, though its market share remains modest relative to industry leaders.
In FY 2024, Greenidge reported revenue of $59.5 million, reflecting its reliance on Bitcoin mining revenues amid market volatility. The company posted a net loss of $19.8 million, with diluted EPS of -$1.88, underscoring ongoing profitability challenges. Operating cash flow was negative at $12.0 million, while capital expenditures totaled $10.4 million, indicating sustained investments in mining infrastructure despite cash burn.
Greenidge’s earnings power remains constrained by Bitcoin’s price sensitivity and high energy costs, though its integrated model mitigates some margin pressures. Negative operating cash flow and significant capital expenditures highlight inefficiencies in converting revenue to free cash flow. The company’s ability to scale profitably hinges on Bitcoin’s appreciation and operational leverage from fixed-cost power assets.
The balance sheet shows $8.6 million in cash against $68.1 million in total debt, raising liquidity concerns given persistent cash outflows. The high debt load relative to equity suggests financial leverage risks, particularly if Bitcoin prices decline further. Asset-light peers may hold stronger liquidity positions, but Greenidge’s owned infrastructure provides collateral and long-term cost control.
Growth is tied to Bitcoin adoption and mining economics, with no dividends paid in FY 2024. The company’s expansion depends on securing low-cost energy partnerships and optimizing mining yields. Volatility in crypto markets makes forecasting challenging, though Greenidge’s hybrid model could stabilize growth if energy arbitrage opportunities persist.
Market expectations appear muted, with negative earnings and high debt weighing on valuation multiples. Investors likely price in significant execution risk, though upside exists if Bitcoin rallies and operational efficiencies improve. The stock’s performance will remain correlated with crypto asset trends and energy price fluctuations.
Greenidge’s strategic advantage lies in its vertically integrated energy-mining model, which offers cost control and scalability potential. However, regulatory uncertainty and capital intensity pose headwinds. The outlook is cautiously speculative, dependent on Bitcoin’s market cycle and the company’s ability to manage leverage while expanding profitably.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |