Data is not available at this time.
Groupe Dynamite Inc. is a Canadian retailer specializing in women's fashion, operating both online and through physical stores. The company offers a diverse product portfolio, including coats, jackets, blazers, tops, sweaters, denim, and pants, catering to a broad demographic of female consumers. Founded in 1984 and headquartered in Mont-Royal, Groupe Dynamite has established itself as a recognizable player in the North American retail apparel sector, competing with both fast-fashion brands and traditional retailers. The company’s revenue model is driven by direct-to-consumer sales, leveraging e-commerce and brick-and-mortar stores to maximize reach. Its market positioning is anchored in affordability and trend-driven designs, appealing to value-conscious shoppers seeking stylish yet accessible fashion. While the retail apparel industry faces intense competition and shifting consumer preferences, Groupe Dynamite maintains relevance through a balanced omnichannel strategy and a curated product assortment. The company’s ability to adapt to digital trends while sustaining in-store performance will be critical in maintaining its competitive edge.
In FY 2025, Groupe Dynamite reported revenue of CAD 958.5 million, with net income of CAD 135.8 million, reflecting a healthy profit margin. The company generated CAD 227 million in operating cash flow, demonstrating strong operational efficiency. Capital expenditures were CAD 52.7 million, indicating disciplined reinvestment in the business. These metrics suggest a well-managed cost structure and effective revenue conversion.
The company’s diluted EPS of CAD 1.25 underscores its earnings power, supported by a scalable retail model. With a market capitalization of CAD 1.64 billion, Groupe Dynamite trades at a valuation reflective of its profitability. The negative beta of -1.60 suggests low correlation with broader market movements, though this may also indicate idiosyncratic risk factors specific to the retail sector.
Groupe Dynamite’s balance sheet shows CAD 74.2 million in cash and equivalents against total debt of CAD 383.1 million, indicating moderate leverage. The company’s liquidity position appears manageable, with operating cash flow comfortably covering interest obligations. However, the debt load warrants monitoring, particularly in a high-interest-rate environment or during economic downturns affecting discretionary spending.
The company has not issued dividends, opting instead to reinvest earnings into growth initiatives. Given the competitive retail landscape, Groupe Dynamite’s focus on expanding its digital footprint and optimizing store performance aligns with industry trends. Future growth will likely hinge on its ability to capture online market share while maintaining in-store profitability.
With a market cap of CAD 1.64 billion, Groupe Dynamite is valued at approximately 1.7x revenue, a multiple that reflects its profitability and growth potential. Investors appear to price in expectations of sustained operational efficiency and market share retention, though the negative beta suggests caution regarding sector-specific volatility.
Groupe Dynamite’s strengths lie in its omnichannel retail strategy and a product mix tailored to contemporary fashion trends. The company’s outlook depends on its ability to navigate e-commerce competition and macroeconomic pressures on consumer spending. Strategic investments in digital infrastructure and inventory management will be key to sustaining long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |