Data is not available at this time.
Graubündner Kantonalbank (GRKB) is a Swiss regional bank with a strong foothold in the canton of Graubünden, offering a comprehensive suite of banking services tailored to private individuals and businesses. The bank operates through 46 branches, providing retail banking, wealth management, and digital banking solutions. Its core revenue streams include interest income from mortgages and loans, fee-based services such as investment advice, and transactional banking. GRKB distinguishes itself through its deep regional integration, serving as a trusted financial partner for local communities while maintaining a conservative risk profile. The bank’s focus on sustainability is evident in its eco-mortgage offerings, aligning with Switzerland’s broader environmental priorities. Despite its regional focus, GRKB competes effectively with larger Swiss banks by leveraging personalized service and long-standing client relationships. Its market position is reinforced by its cantonal guarantee, which enhances depositor confidence and financial stability.
GRKB reported revenue of CHF 528.4 million for the period, with net income reaching CHF 217.5 million, reflecting a robust profitability margin. The bank’s diluted EPS of CHF 87.32 underscores its earnings strength, supported by efficient cost management and stable interest income. Operating cash flow stood at CHF 822.9 million, indicating strong liquidity generation, while capital expenditures were modest at CHF -15.7 million, highlighting disciplined investment in infrastructure.
The bank’s earnings power is driven by its diversified revenue mix, combining net interest income with fee-based services. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. The high cash and equivalents (CHF 8.02 billion) provide a solid liquidity buffer, while total debt (CHF 6.21 billion) is manageable given the bank’s stable funding profile.
GRKB maintains a strong balance sheet, with cash and equivalents significantly outweighing total debt, ensuring financial resilience. The bank’s conservative leverage and ample liquidity position it well to navigate economic uncertainties. Its cantonal guarantee further bolsters depositor confidence, reducing refinancing risks and enhancing long-term stability.
GRKB demonstrates steady growth, supported by its regional focus and diversified service offerings. The bank’s dividend policy is shareholder-friendly, with a dividend per share of CHF 47.5, reflecting its commitment to returning capital while maintaining prudent capital reserves for future expansion.
With a market capitalization of CHF 1.31 billion and a low beta of 0.013, GRKB is perceived as a stable, low-volatility investment. The bank’s valuation reflects its regional dominance and conservative risk profile, with investors likely pricing in steady earnings growth and reliable dividends.
GRKB’s strategic advantages include its cantonal guarantee, deep regional roots, and diversified revenue streams. The outlook remains positive, supported by Switzerland’s stable economic environment and the bank’s focus on digital transformation and sustainable finance. However, margin pressures from low interest rates and competitive dynamics pose ongoing challenges.
Company description, financial data from public disclosures, and market data from the Swiss Exchange (SIX).
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |