investorscraft@gmail.com

Intrinsic ValueGeneral Mills, Inc. (GRM.DE)

Previous Close38.26
Intrinsic Value
Upside potential
Previous Close
38.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Mills operates as a global leader in the packaged foods industry, specializing in branded consumer foods across multiple segments, including North America Retail, Convenience Stores & Foodservice, Europe & Australia, Asia & Latin America, and Pet. The company’s diversified product portfolio spans ready-to-eat cereals, refrigerated yogurt, frozen dough, snack bars, and pet food, marketed under well-known brands like Cheerios, Häagen-Dazs, and Blue Buffalo. Its revenue model relies on direct sales and distribution partnerships with grocery stores, mass merchandisers, e-commerce platforms, and foodservice operators, ensuring broad market penetration. General Mills maintains a strong competitive position through brand loyalty, innovation in health-focused and organic products, and strategic acquisitions, such as Blue Buffalo, which expanded its presence in the premium pet food market. The company’s global footprint and multi-channel distribution network provide resilience against regional economic fluctuations, while its focus on convenience and nutrition aligns with evolving consumer preferences.

Revenue Profitability And Efficiency

General Mills reported revenue of €19.86 billion for FY 2024, with net income of €2.5 billion, reflecting a steady performance in a competitive market. The company’s diluted EPS stood at €4.31, supported by efficient cost management and pricing strategies. Operating cash flow was robust at €3.3 billion, though capital expenditures of €774 million indicate ongoing investments in production and distribution capabilities. Margins remain healthy, driven by premium product offerings and economies of scale.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with consistent profitability across its diversified segments. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. Investments in high-growth categories, such as pet food and organic products, are expected to enhance long-term returns. However, the elevated total debt of €13.32 billion warrants careful monitoring of leverage ratios.

Balance Sheet And Financial Health

General Mills’ balance sheet shows €418 million in cash and equivalents, providing liquidity for operational needs. Total debt of €13.32 billion is significant but manageable given the company’s stable cash flows. The financial health appears sound, with sufficient coverage ratios, though refinancing risks in a rising interest rate environment could pose challenges. The company’s ability to maintain dividend payments and fund growth initiatives underscores its financial stability.

Growth Trends And Dividend Policy

Growth trends reflect moderate organic expansion, supplemented by acquisitions in high-potential markets like pet food. The dividend per share of €2.24 highlights a commitment to shareholder returns, supported by a predictable earnings stream. While revenue growth may be tempered by market saturation in some segments, innovation and international expansion offer avenues for sustained growth. The dividend payout ratio remains sustainable, aligning with the company’s conservative financial policy.

Valuation And Market Expectations

With a market capitalization of €25.56 billion and a beta of 0.046, General Mills is perceived as a low-volatility defensive stock. The valuation reflects steady earnings and a reliable dividend, appealing to income-focused investors. Market expectations are anchored on the company’s ability to navigate inflationary pressures and maintain brand equity in a cost-conscious consumer environment.

Strategic Advantages And Outlook

General Mills’ strategic advantages include a strong brand portfolio, global distribution network, and focus on high-margin categories. The outlook remains positive, with growth driven by premiumization, e-commerce expansion, and operational efficiency. Challenges include input cost volatility and competitive pressures, but the company’s scale and innovation capabilities position it well for long-term success.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount