Previous Close | $0.10 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Greenlane Renewables Inc. operates in the industrial pollution and treatment controls sector, specializing in biogas upgrading systems that convert organic waste into renewable natural gas (RNG). The company’s core revenue model is driven by the sale and servicing of its proprietary technologies, including water wash, pressure swing adsorption, and membrane separation systems, marketed under the Greenlane Biogas brand. These systems are critical for landfills, wastewater treatment plants, and agricultural facilities seeking to decarbonize operations by upgrading biogas to pipeline-quality biomethane. Greenlane competes in a niche but rapidly growing segment of the clean energy transition, leveraging its long-standing expertise since 1986 to serve global markets. Its positioning is strengthened by increasing regulatory support for RNG and corporate sustainability initiatives, though it faces competition from larger industrial gas players and emerging technology providers. The company’s focus on modular, scalable solutions allows it to cater to both small-scale projects and large industrial applications, differentiating it in a capital-intensive industry.
Greenlane reported revenue of CAD 51.8 million for the period, reflecting its role in the expanding RNG infrastructure market. However, the company posted a net loss of CAD 1.86 million, indicating ongoing investment phases and operational scaling challenges. Positive operating cash flow of CAD 4.62 million suggests some efficiency in core operations, though profitability remains constrained by market penetration costs and R&D expenditures.
The company’s diluted EPS of zero underscores its current lack of earnings power, typical of growth-stage firms in renewable technology. Capital expenditures were minimal (CAD -75,000), implying a asset-light service model, but reliance on project-based revenue may limit consistent earnings scalability. The beta of 3.01 highlights high volatility tied to energy transition policies and commodity price swings.
Greenlane maintains a solid liquidity position with CAD 16.17 million in cash and equivalents against modest total debt of CAD 2.07 million, suggesting low near-term solvency risks. The balance sheet structure supports continued R&D and market expansion, though the absence of dividend payouts aligns with reinvestment priorities in a capital-intensive sector.
Growth is tied to global adoption of RNG, with regulatory tailwinds in North America and Europe driving demand. The company does not pay dividends, retaining cash for technology development and project deployments. Shareholder returns are likely contingent on revenue scaling and eventual profitability, given the early-stage nature of the biogas upgrading market.
With a market cap of CAD 12.55 million, Greenlane trades at a significant discount to revenue, reflecting investor skepticism about near-term profitability in a speculative sector. The high beta implies market expectations of binary outcomes—either policy-driven growth or prolonged cash burn amid slower adoption curves.
Greenlane’s first-mover advantage in biogas upgrading and modular technology design positions it well for decentralized RNG projects. However, execution risks persist, including competition and reliance on policy incentives. The outlook hinges on scaling installations and achieving operating leverage, with long-term potential linked to global decarbonization trends.
Company filings, TSX disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |