Data is not available at this time.
GreenRoc Mining plc operates in the industrial materials sector, focusing on the exploration and development of mineral assets. The company, formerly known as Pole Star Resources Plc, rebranded in 2021 to reflect its strategic shift toward sustainable mining initiatives. Its core revenue model hinges on advancing mineral projects to production-ready stages, targeting critical minerals essential for green technologies. GreenRoc’s market position is defined by its early-stage exploration focus, with projects primarily in Greenland, a region gaining attention for its untapped mineral potential. The company competes in a niche segment of junior mining firms, where success depends on resource discovery, permitting, and securing development funding. Unlike larger diversified miners, GreenRoc’s value proposition lies in its specialized asset base and potential for high-impact discoveries in underdeveloped jurisdictions. The broader sector context includes rising demand for battery metals and rare earth elements, positioning GreenRoc to capitalize on decarbonization trends if its projects prove economically viable.
GreenRoc Mining reported no revenue in the latest fiscal period, reflecting its pre-revenue stage as an exploration company. The net loss of £658,000 underscores the capital-intensive nature of mineral exploration, with expenses driven by project assessment and administrative costs. Operating cash flow of -£511,000 and minimal capital expenditures (£90,000) indicate restrained investment activity, likely due to limited funding or early project timelines.
The company’s diluted EPS of -0.36p highlights its current lack of earnings power, typical for exploration-stage firms. With no debt and modest cash reserves (£94,000), GreenRoc’s capital efficiency is constrained by its reliance on equity financing to fund operations. The absence of leverage provides flexibility but also limits scalability without further capital raises.
GreenRoc maintains a debt-free balance sheet, with total cash equivalents of £94,000 against no liabilities. However, the limited cash position raises concerns about near-term liquidity, given ongoing operating losses. The company’s financial health hinges on its ability to secure additional funding or advance projects to attract joint venture partners.
As an exploration-stage entity, GreenRoc has no dividend policy and reinvests all resources into project development. Growth prospects depend on successful resource delineation and partnerships, with no near-term revenue visibility. The company’s trajectory aligns with sector trends favoring critical minerals, but execution risks remain high.
The market cap of ~£6.57 million reflects speculative sentiment around GreenRoc’s asset potential, with a low beta (0.157) suggesting limited correlation to broader equity markets. Valuation metrics are inapplicable due to the lack of revenue, leaving the stock price driven by exploration milestones and commodity price trends.
GreenRoc’s strategic advantage lies in its Greenland-focused portfolio, a jurisdiction with mineral potential but lower geopolitical risk than many emerging markets. The outlook remains speculative, contingent on exploration success and funding. Sector tailwinds from energy transition demand could enhance project viability, but the company faces significant operational and financial hurdles.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |