Data is not available at this time.
Grove Collaborative Holdings, Inc. operates in the consumer goods sector, specializing in sustainable household and personal care products. The company adopts a direct-to-consumer (DTC) model, leveraging e-commerce platforms to sell eco-friendly alternatives to conventional products. Its offerings span cleaning supplies, beauty items, and wellness products, all marketed under a sustainability ethos. Grove positions itself as a leader in the green consumer movement, targeting environmentally conscious shoppers through subscription services and one-time purchases. The company competes in a niche but growing segment, differentiating itself with rigorous sustainability certifications and transparent sourcing. Its market position is bolstered by increasing consumer demand for eco-conscious brands, though it faces competition from both traditional CPG giants and emerging sustainable startups.
Grove Collaborative reported revenue of $203.4 million for FY 2024, reflecting its ability to scale its DTC platform. However, the company posted a net loss of $27.4 million, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $9.7 million, though capital expenditures were modest at $1.8 million, suggesting disciplined spending. The diluted EPS of -$0.0007 underscores the need for further cost optimization or revenue growth to reach breakeven.
The company’s negative net income and operating cash flow highlight inefficiencies in converting revenue into earnings. With a capital expenditure of $1.8 million, Grove’s investments remain focused on sustaining operations rather than aggressive expansion. The low absolute EPS figure suggests minimal earnings power currently, requiring improved margins or higher sales volume to enhance capital efficiency.
Grove Collaborative holds $19.6 million in cash and equivalents, providing limited liquidity against $22.1 million in total debt. The near-parity between cash and debt raises concerns about financial flexibility, though the absence of dividends preserves cash for operational needs. The balance sheet indicates a lean structure but underscores the urgency for improved cash generation to avoid liquidity constraints.
Revenue trends will depend on Grove’s ability to expand its customer base and retention rates in the competitive sustainable products market. The company does not pay dividends, reinvesting any potential cash flows into growth initiatives. Future growth may hinge on scaling subscription services or expanding product lines, but profitability remains a critical hurdle.
With a modest revenue base and persistent losses, Grove’s valuation likely reflects investor skepticism about its path to profitability. Market expectations may be tempered by the company’s niche positioning and the capital-intensive nature of DTC models. Comparable valuations in the sustainable CPG space suggest Grove trades at a discount to high-growth peers but aligns with struggling DTC firms.
Grove’s focus on sustainability and DTC efficiency provides a differentiated edge, but execution risks remain. The outlook depends on its ability to reduce losses while capitalizing on secular trends favoring eco-friendly products. Strategic partnerships or operational improvements could enhance its competitive position, though near-term challenges in cash flow and profitability persist.
Company filings, CIK 0001841761
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |