Previous Close | $2.41 |
Intrinsic Value | $2.72 |
Upside potential | +13% |
Data is not available at this time.
U.S. Global Investors, Inc. operates as a boutique investment management firm specializing in niche markets, including natural resources, emerging markets, and alternative investments. The company generates revenue primarily through management fees from its mutual funds and ETFs, alongside performance-based incentives. Its focus on thematic and sector-specific strategies differentiates it from larger, diversified asset managers. GROW targets retail and institutional investors seeking specialized exposure, leveraging its expertise in underfollowed asset classes to carve out a competitive niche. The firm’s market position is bolstered by its long-standing reputation in resource investing, though its smaller scale limits broad distribution compared to industry giants. By concentrating on high-conviction themes, the company aims to deliver alpha in volatile segments, appealing to investors with higher risk tolerance.
In FY 2024, U.S. Global Investors reported revenue of $10.98 million, with net income of $1.33 million, reflecting a net margin of approximately 12.1%. Diluted EPS stood at $0.09, while operating cash flow was $990,000, indicating stable liquidity generation. Capital expenditures were modest at $213,000, suggesting limited reinvestment needs. The firm’s efficiency metrics are typical for a boutique asset manager, with profitability driven by disciplined cost management and fee-based revenue streams.
The company’s earnings power is tied to its ability to attract and retain assets under management (AUM), given its fee-driven model. With no significant debt ($39,000) and $27.4 million in cash, GROW maintains strong capital efficiency, allowing flexibility for strategic initiatives or shareholder returns. The absence of leverage underscores a conservative financial approach, though it may limit scalability in competitive markets.
GROW’s balance sheet is robust, with cash and equivalents of $27.4 million dwarfing its minimal debt. This liquidity position provides a cushion against market downturns and supports dividend payments. Shareholders’ equity remains healthy, reflecting prudent capital allocation. The firm’s financial health is solid, with no near-term solvency risks, though its small scale necessitates careful expense control to sustain profitability.
Growth is contingent on AUM expansion and performance fees, which are cyclical and tied to market conditions. The company paid a dividend of $0.09 per share, aligning with its net income, suggesting a sustainable but modest payout. Historical trends indicate intermittent growth spikes, often linked to commodity or emerging market rallies, but long-term consistency requires broader product adoption or higher inflows.
The market likely prices GROW as a niche player with limited scalability, reflected in its modest earnings multiple. Investors may assign a premium for its specialized expertise but discount for operational constraints. Valuation hinges on AUM growth and fee stability, with catalysts including renewed interest in resource sectors or strategic partnerships to expand distribution.
GROW’s key advantage lies in its focused investment strategies, which resonate during thematic bull markets. However, its outlook is mixed, as boutique firms face pressure from passive investing trends. Success depends on differentiating its active management approach and capitalizing on volatile asset classes. Near-term performance will hinge on commodity cycles and investor appetite for niche exposures.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |