Data is not available at this time.
CO2 Gro Inc. operates within the agricultural technology sector, specifically focusing on enhancing plant growth through its proprietary CO2 gas infusion solutions. The company's core revenue model is built on commercializing its patent-licensed technology and patent-pending CO2 delivery systems, primarily targeting commercial greenhouse operators. This positions CO2 Gro at the intersection of agricultural inputs and environmental technology, offering a specialized service aimed at increasing crop yields and improving operational efficiency for controlled environment agriculture. The company's market position is that of a niche technology provider in the broader ag-tech landscape, competing with both traditional agricultural input companies and emerging agricultural technology firms. Its technology addresses the specific challenge of optimizing CO2 distribution in greenhouse settings, which can be a limiting factor for plant photosynthesis and growth. By focusing on this specialized application, CO2 Gro aims to establish itself as a key enabler for high-efficiency greenhouse operations seeking to maximize productivity while managing resource inputs effectively within the competitive horticulture and floriculture markets.
For FY 2022, CO2 Gro reported revenue of CAD 284,836, indicating early-stage commercial activity. The company operated at a significant net loss of CAD 1,765,052, reflecting the substantial investment phase required for technology commercialization. Operating cash flow was negative CAD 1,270,757, demonstrating the cash-intensive nature of research, development, and market penetration efforts characteristic of emerging agricultural technology companies.
The company reported a diluted EPS of -CAD 0.0184, consistent with its pre-revenue development stage. Capital expenditures were negligible at CAD 0, suggesting minimal investment in physical assets during the period. The financial profile indicates that CO2 Gro's earnings power remains unrealized as the company focuses on establishing its technology platform and securing initial commercial deployments in the competitive agricultural inputs market.
CO2 Gro maintained CAD 1,096,631 in cash and equivalents against total debt of CAD 194,799, providing a reasonable liquidity buffer for ongoing operations. The modest debt level relative to cash reserves suggests a conservative financing approach. However, the negative operating cash flow indicates the company will need to carefully manage its cash runway to support continued technology development and commercial expansion activities.
As an early-stage technology company, CO2 Gro does not pay dividends, reinvesting all available resources into business development. The company's growth trajectory is focused on technology validation and market adoption rather than historical financial growth metrics. Future growth will depend on successful commercialization of its CO2 infusion technology and expansion within the controlled environment agriculture sector.
With a market capitalization of approximately CAD 1.95 million, the market valuation reflects the high-risk, high-potential nature of an early-stage agricultural technology company. The beta of 0.94 suggests stock volatility roughly in line with the broader market. Current valuation appears to incorporate expectations for future technology adoption and revenue growth rather than current financial performance.
CO2 Gro's strategic advantage lies in its patented CO2 infusion technology, which addresses a specific need in controlled environment agriculture. The outlook depends on successful technology commercialization, customer adoption rates, and the company's ability to scale its solution effectively. Key challenges include demonstrating economic benefits to potential customers and navigating the competitive agricultural technology landscape while managing financial resources through the development phase.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |