Data is not available at this time.
Gorilla Technology Group Inc. operates in the technology sector, specializing in advanced security and surveillance solutions. The company leverages AI-driven analytics and IoT integration to deliver intelligent systems for enterprise and government clients. Its core revenue model is built on licensing proprietary software, hardware sales, and recurring service contracts, positioning it in the high-growth cybersecurity and smart city markets. Gorilla Technology differentiates itself through its proprietary AI algorithms and end-to-end solutions, targeting sectors with stringent security needs such as critical infrastructure and public safety. The company competes in a fragmented but rapidly evolving industry, where technological differentiation and scalability are key to maintaining market share. Its focus on emerging markets and strategic partnerships enhances its ability to capture growth in underpenetrated regions.
In FY 2024, Gorilla Technology reported revenue of $74.7 million, reflecting its commercial traction in security solutions. However, the company posted a net loss of $64.8 million, indicating significant cost pressures or investment in growth initiatives. Operating cash flow was negative at $29.6 million, while capital expenditures were modest at $0.5 million, suggesting limited reinvestment in physical assets.
The company's diluted EPS stood at $0, underscoring its current lack of profitability. Negative operating cash flow and high net losses highlight challenges in converting revenue into sustainable earnings. Capital efficiency appears constrained, with minimal capex relative to operational cash burn, raising questions about scalability and margin improvement potential.
Gorilla Technology held $21.7 million in cash and equivalents against $22.2 million in total debt, indicating a tight liquidity position. The near-parity between cash and debt suggests limited financial flexibility, though the absence of dividend payouts preserves capital for operational needs. Investors should monitor debt servicing capacity given the company's negative cash flow.
Revenue growth trends are not discernible from the single-year data provided. The company does not pay dividends, aligning with its focus on reinvesting resources into growth and technology development. Future expansion will likely depend on securing larger contracts and improving operational leverage to transition toward profitability.
With 10.7 million shares outstanding and no positive earnings, traditional valuation metrics are inapplicable. Market expectations likely hinge on Gorilla Technology's ability to monetize its AI and IoT offerings at scale. The warrant structure (GRRRW) implies investor interest in leveraged upside, contingent on operational turnaround.
Gorilla Technology's proprietary AI and focus on high-demand security verticals provide a foundation for long-term competitiveness. However, near-term challenges include achieving profitability and managing liquidity. Success depends on executing larger deployments, controlling costs, and potentially securing strategic partnerships or funding to sustain growth initiatives.
Company filings (CIK: 0001903145)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |