Data is not available at this time.
GR Silver Mining Ltd. operates as a mineral resource exploration and development company focused on high-grade silver and gold projects in Mexico. The company's core strategy involves acquiring, exploring, and advancing mineral properties with the ultimate goal of discovery and resource definition to create shareholder value. Its primary assets are located in the prolific Rosario Mining District and other mineral-rich regions of Mexico, positioning the company within the junior mining sector's exploration phase. GR Silver Mining's revenue model is predicated on successful exploration outcomes leading to joint ventures, asset sales, or future production, rather than current mining operations. The company maintains a strategic focus on silver-dominant projects, leveraging Mexico's established mining jurisdiction and infrastructure to advance its portfolio. This positioning targets investors seeking exposure to precious metals exploration with significant discovery potential, competing with other junior miners for capital and strategic partnerships in a highly speculative segment of the basic materials industry.
As an exploration-stage company, GR Silver Mining reported no revenue for the period, which is consistent with its pre-production status. The company recorded a net income of CAD 19.3 million, though this figure requires careful interpretation as it may reflect non-operating items such as gains on asset dispositions or fair value adjustments rather than operational profitability. Operating cash flow was negative CAD 4.5 million, indicating ongoing cash consumption to fund exploration activities and corporate operations, which is typical for companies at this development stage.
GR Silver Mining's current earnings power is not established through operations but through its ability to advance mineral assets. The diluted EPS of CAD 0.06 reflects the net income figure but does not represent sustainable earnings from business activities. Capital efficiency must be evaluated through the lens of exploration success and resource definition rather than traditional return metrics, with the company's value primarily derived from its mineral property portfolio and technical progress.
The company maintains a debt-free balance sheet with CAD 1.2 million in cash and equivalents. With no debt obligations, financial risk is contained, though the modest cash position relative to negative operating cash flow indicates likely future financing requirements to sustain exploration programs. The balance sheet strength lies in its mineral property assets rather than liquid resources, with financial health dependent on the company's ability to secure additional funding through equity markets or strategic partnerships.
Growth for GR Silver Mining is measured through resource expansion, technical studies, and project advancement rather than financial metrics. The company does not pay dividends, consistent with its exploration focus where all available capital is reinvested into property evaluation and development. Future growth potential hinges on successful exploration results that could lead to resource definition, partnership agreements, or eventual production decisions, with the timeline for monetization remaining uncertain.
With a market capitalization of approximately CAD 124 million, the company's valuation reflects investor expectations for exploration success and future resource potential rather than current financial performance. The high beta of 3.0 indicates significant volatility and sensitivity to precious metal prices, exploration news, and broader market sentiment toward junior mining stocks. Valuation is primarily driven by speculative factors including drill results, resource estimates, and metal price forecasts.
GR Silver Mining's strategic position is defined by its portfolio of Mexican silver projects in established mining districts, providing geological potential and jurisdictional stability. The outlook remains highly dependent on exploration outcomes, funding availability, and silver market conditions. Success will require demonstrating technical progress toward economically viable resources while managing the inherent risks of mineral exploration. The company's future will likely involve continued evaluation of its assets, potential partnerships, or strategic alternatives to advance its projects toward development.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |