Data is not available at this time.
GrowGeneration Corp. operates in the hydroponics and organic gardening sector, providing specialized products and services to commercial and hobbyist growers. The company generates revenue through the sale of hydroponic equipment, nutrients, lighting systems, and growing media, primarily targeting the cannabis cultivation market. Its vertically integrated model includes retail stores, e-commerce, and proprietary brands, positioning it as a key supplier in a rapidly evolving industry. The company competes with both local hydroponic retailers and larger agricultural suppliers, leveraging its expertise and scale to serve a niche but growing customer base. As regulatory environments shift, GrowGeneration is well-positioned to capitalize on expanding legal cannabis markets, though it faces challenges from pricing pressures and competition. Its strategic focus on high-margin proprietary products and customer education helps differentiate its offerings in a fragmented market.
GrowGeneration reported revenue of $188.9 million for the period, reflecting its position in a competitive but expanding market. However, the company posted a net loss of $49.5 million, with diluted EPS of -$0.82, indicating ongoing profitability challenges. Operating cash flow was negative at $1.8 million, compounded by capital expenditures of $2.0 million, suggesting strained liquidity as the company invests in growth and operational efficiency.
The company’s negative earnings and cash flow highlight inefficiencies in its current operations, likely due to scaling costs and competitive pressures. With a capital-intensive retail and distribution model, GrowGeneration must improve margins through higher-margin product sales and cost controls. The lack of positive earnings power raises concerns about its ability to sustainably fund growth without additional capital raises.
GrowGeneration holds $27.5 million in cash and equivalents against $37.0 million in total debt, indicating moderate liquidity constraints. The balance sheet reflects a leveraged position, with limited flexibility to absorb further losses. While the company has no dividend obligations, its ability to service debt and fund operations hinges on improving profitability and cash flow generation in the near term.
The company’s growth is tied to the expansion of legal cannabis markets and demand for hydroponic solutions. However, recent financial performance suggests challenges in translating top-line growth into profitability. GrowGeneration does not pay dividends, reinvesting all potential returns into operations and expansion. Future growth will depend on market conditions, regulatory developments, and execution of its strategic initiatives.
With negative earnings and cash flow, traditional valuation metrics are less meaningful. Investors likely price the stock based on long-term sector growth potential rather than near-term fundamentals. Market expectations appear tempered, given the company’s operational challenges and the speculative nature of the cannabis ancillary market.
GrowGeneration’s expertise in hydroponics and established retail footprint provide a competitive edge, but execution risks remain. The outlook depends on its ability to streamline costs, scale high-margin products, and navigate regulatory shifts. Success will require balancing growth investments with financial discipline, particularly in a capital-constrained environment. The company’s future hinges on broader industry trends and its capacity to adapt to evolving market dynamics.
Company filings, CIK 0001604868
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |