Data is not available at this time.
Golden Star Resources Ltd. is a gold mining and exploration company with primary operations in Ghana, focusing on the Wassa and Prestea mines. The company generates revenue through the extraction, processing, and sale of gold, leveraging carbon-in-leach technology to maximize recovery rates. Operating in a highly competitive and capital-intensive sector, Golden Star differentiates itself through its established infrastructure and strategic asset base in West Africa, a region known for high-grade gold deposits. The company’s market position is bolstered by its operational expertise and exploration pipeline, though it faces challenges from fluctuating gold prices and geopolitical risks in its operating jurisdictions. As a mid-tier producer, Golden Star competes with larger global miners but maintains relevance through cost-efficient operations and localized partnerships. Its acquisition by Chijin International (HK) Limited in early 2022 underscores its strategic value in the gold sector.
In FY 2020, Golden Star reported revenue of CAD 272.5 million, reflecting its reliance on gold sales. However, the company posted a net loss of CAD 52.1 million, driven by operational challenges and lower gold prices. Operating cash flow stood at CAD 60.1 million, indicating some resilience in cash generation, while capital expenditures of CAD 45.2 million highlight ongoing investment in mine development and maintenance.
The company’s diluted EPS of -CAD 0.48 underscores its earnings challenges in 2020. Despite negative profitability, Golden Star’s operating cash flow suggests underlying cash-generating ability, though capital efficiency remains pressured by high exploration and development costs typical of the mining sector. The absence of dividends aligns with its focus on reinvestment and debt management.
Golden Star’s balance sheet shows CAD 60.8 million in cash and equivalents against total debt of CAD 104.6 million, indicating moderate leverage. The liquidity position appears manageable, but the debt load requires careful monitoring, especially given the cyclical nature of gold prices. The company’s financial health is further influenced by its capital-intensive operations and exploration commitments.
Growth prospects hinge on gold price trends and operational improvements at Wassa and Prestea. The company has not paid dividends, prioritizing debt reduction and reinvestment in exploration. Future expansion may depend on successful resource delineation and cost optimization, though near-term growth is likely constrained by market volatility.
With a negative net income and no dividend yield, Golden Star’s valuation is primarily driven by its asset base and gold price expectations. The low beta of 0.33 suggests relative insulation from broader market swings, but investor sentiment remains tied to commodity cycles and operational execution.
Golden Star’s strategic advantages include its Ghanaian assets and technical expertise in gold recovery. The acquisition by Chijin International could provide stability and access to capital. However, the outlook remains cautious due to operational risks and gold price dependency. Long-term success will depend on cost control and exploration success.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |