investorscraft@gmail.com

Intrinsic ValueGreat Southern Copper PLC (GSCU.L)

Previous Close£3.58
Intrinsic Value
Upside potential
Previous Close
£3.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Great Southern Copper PLC is a mineral exploration company focused on copper-gold projects in Chile, a region known for its rich mineral deposits and favorable mining conditions. The company operates in the Basic Materials sector, specifically within the copper industry, which is critical for global infrastructure and renewable energy technologies. Its primary assets include the San Lorenzo and Especularita projects, covering substantial land areas in northern Chile, positioning it as a potential player in the copper supply chain. The company’s revenue model is currently centered on exploration and evaluation, with future monetization expected through resource development, joint ventures, or outright sales of its projects. Given the increasing global demand for copper, driven by electrification and green energy transitions, Great Southern Copper’s strategic positioning in Chile could offer long-term growth potential. However, as an early-stage explorer, it faces competition from established miners and must navigate operational and funding risks inherent in resource development.

Revenue Profitability And Efficiency

Great Southern Copper reported no revenue for the period, reflecting its pre-revenue stage as an exploration company. The net loss of £1.76 million underscores the high costs associated with early-stage mineral exploration, with negative diluted EPS of -0.0064 GBp. Operating cash flow was negative £1.27 million, consistent with the capital-intensive nature of exploration activities, though capital expenditures were not separately reported.

Earnings Power And Capital Efficiency

The company’s lack of revenue and negative earnings highlight its reliance on external funding to sustain operations. With no debt and limited cash reserves of £503,000, Great Southern Copper’s ability to advance its projects depends on equity financing or strategic partnerships. The absence of capital expenditures suggests a cautious approach to spending, likely prioritizing critical exploration activities.

Balance Sheet And Financial Health

Great Southern Copper maintains a debt-free balance sheet, reducing financial risk but also limiting leverage opportunities. Cash and equivalents of £503,000 provide limited runway, necessitating future capital raises. The company’s financial health is typical of early-stage explorers, with liquidity constraints balanced by low liabilities. Shareholder equity is primarily supported by issued capital, given the lack of operational cash flows.

Growth Trends And Dividend Policy

As an exploration-stage company, Great Southern Copper does not pay dividends, reinvesting all available capital into project development. Growth prospects hinge on successful exploration outcomes and the ability to define economically viable resources. The copper market’s long-term demand trends are favorable, but the company’s growth trajectory remains speculative until resource estimates are confirmed.

Valuation And Market Expectations

With a market cap of approximately £21 million, the company’s valuation reflects investor optimism about its Chilean projects, despite no near-term revenue. The negative beta of -0.641 suggests low correlation with broader markets, typical of speculative mining stocks. Market expectations are likely tied to exploration milestones and copper price trends rather than traditional financial metrics.

Strategic Advantages And Outlook

Great Southern Copper’s key advantage lies in its strategically located projects in Chile, a mining-friendly jurisdiction with established infrastructure. The long-term outlook depends on exploration success and copper market dynamics. While the company is well-positioned to benefit from rising copper demand, its early-stage status implies high risk. Strategic partnerships or discoveries could significantly enhance its market position.

Sources

Company description, financial data from public filings, and market data from the London Stock Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount