Data is not available at this time.
Garden Stage Limited operates in the financial services sector, primarily focusing on investment and advisory services. The company's core revenue model is driven by fees from asset management and financial consulting, though its recent financials indicate operational challenges. Positioned as a niche player, it caters to clients seeking specialized investment strategies, but its market share remains limited compared to larger institutional competitors. The firm's ability to scale is constrained by its current financial performance and cash flow constraints, which may hinder its competitive positioning in a highly saturated industry. Without a clear differentiation or technological edge, Garden Stage faces an uphill battle to establish itself as a significant market participant.
In FY 2024, Garden Stage reported revenue of $1.36 million but incurred a net loss of $4.59 million, reflecting significant profitability challenges. The negative operating cash flow of $7.09 million further underscores inefficiencies in cost management and revenue generation. With minimal capital expenditures, the company appears to be conserving liquidity rather than investing in growth initiatives.
The diluted EPS of -$0.29 highlights weak earnings power, while the negative operating cash flow suggests capital inefficiency. The lack of meaningful reinvestment (capital expenditures of -$1,448) indicates limited operational scalability, raising concerns about the firm's ability to generate sustainable returns.
Garden Stage holds $2.67 million in cash and equivalents against total debt of $0.29 million, suggesting a manageable debt burden. However, the persistent cash burn from operations poses a liquidity risk, potentially necessitating additional financing if losses continue.
The company exhibits no revenue growth or dividend distribution, reflecting its focus on stabilizing operations rather than shareholder returns. Without clear growth catalysts, its trajectory remains uncertain.
Given its negative earnings and cash flow, traditional valuation metrics are not meaningful. Market expectations are likely subdued, with investors awaiting signs of operational turnaround or strategic repositioning.
Garden Stage lacks discernible competitive advantages in its current state. The outlook remains cautious, contingent on improved cost management or a pivot in business strategy to address its financial shortcomings.
Company filings (CIK: 0001954269)
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |