Data is not available at this time.
GlaxoSmithKline plc (GSK) is a global healthcare leader operating in pharmaceuticals, vaccines, and consumer health. The company’s diversified portfolio spans respiratory, HIV, oncology, and immunology therapies, alongside vaccines for infectious diseases and consumer wellness products. GSK’s revenue model is anchored in high-margin pharmaceuticals and vaccines, complemented by stable cash flows from consumer health brands like Sensodyne and Panadol. The firm maintains a competitive edge through strategic collaborations, including partnerships with 23andMe, Sanofi, and Vir Biotechnology, enhancing its R&D pipeline and market reach. Positioned as a top-tier player in the drug manufacturing sector, GSK leverages its century-old legacy, global distribution network, and scientific expertise to address unmet medical needs. Its vaccines segment, a key growth driver, benefits from strong demand for preventive healthcare, while consumer health provides resilience against economic cycles. The company’s focus on innovation and operational efficiency solidifies its standing in an industry increasingly driven by biologics and specialty medicines.
In FY 2022, GSK reported revenue of CHF 29.3 billion, with net income of CHF 4.9 billion, reflecting a robust margin profile. Operating cash flow stood at CHF 7.4 billion, underscoring efficient working capital management. Capital expenditures of CHF 2.3 billion indicate sustained investment in R&D and manufacturing capabilities, critical for long-term growth in the pharmaceutical sector.
GSK’s diluted EPS of CHF 1.24 demonstrates its earnings stability, supported by a diversified product mix and cost discipline. The company’s capital allocation prioritizes high-return R&D projects and strategic partnerships, enhancing its pipeline productivity. Strong cash generation enables reinvestment while maintaining shareholder returns, evidenced by a dividend payout of CHF 0.6125 per share.
GSK’s balance sheet shows CHF 3.7 billion in cash and equivalents against CHF 21 billion in total debt, reflecting a manageable leverage ratio. The company’s liquidity position is adequate to fund operations and growth initiatives, though debt levels warrant monitoring given industry-specific risks like patent expirations and regulatory pressures.
GSK’s growth is driven by its vaccines and specialty pharmaceuticals segments, with HIV and oncology therapies contributing significantly. The firm maintains a consistent dividend policy, appealing to income-focused investors. Future growth hinges on pipeline advancements, particularly in oncology and infectious diseases, alongside consumer health spin-off synergies.
With a market cap of CHF 101.6 billion, GSK trades at a valuation reflective of its stable earnings and growth prospects. Investors likely price in expectations for pipeline success and margin expansion, balanced against competitive and regulatory headwinds in the global pharmaceutical landscape.
GSK’s strategic advantages include its deep R&D expertise, global commercial footprint, and strong vaccine portfolio. The outlook remains positive, supported by innovation in oncology and infectious diseases, though macroeconomic and patent-cliff risks persist. The company’s focus on high-growth therapeutic areas positions it well for sustained value creation.
Company annual report (FY 2022), Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |