Data is not available at this time.
Gensource Potash Corporation operates in the industrial materials sector, specializing in potash development with a focus on sustainable and modular production methods. The company's core revenue model is centered around the development and future commercialization of its Tugaske, Vanguard, and Lazlo projects in Saskatchewan, Canada. These projects aim to produce potash, a critical fertilizer ingredient, using environmentally responsible extraction techniques. Gensource differentiates itself through its small-scale, low-capital-intensity approach, targeting niche markets with reduced environmental impact. The company operates in a competitive global potash market dominated by large producers but seeks to carve out a position by emphasizing local partnerships, lower carbon footprints, and flexible supply chains. Its strategic focus on modular production allows for scalability, reducing upfront costs and operational risks compared to traditional potash mining. This positions Gensource as an innovative player in the fertilizer industry, though it remains in the development phase with no current revenue generation.
Gensource Potash reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net loss of 6.58 million GBp, driven by ongoing project development costs and administrative expenses. Operating cash flow was negative at 1.88 million GBp, while capital expenditures totaled 0.69 million GBp, indicating continued investment in its potash projects. The lack of revenue underscores the company's developmental focus, with profitability contingent on successful project execution and commercialization.
With no current earnings, Gensource's financial performance is entirely tied to its ability to advance its projects toward production. The company's diluted EPS was zero, reflecting its pre-revenue status. Capital efficiency metrics are not yet applicable, as the business remains in the investment phase. Future earnings power will depend on securing financing, completing construction, and achieving operational scale in its potash projects.
Gensource's balance sheet shows 0.41 million GBp in cash and equivalents against 5.51 million GBp in total debt, indicating a leveraged position typical of development-stage resource companies. The negative operating cash flow and ongoing capital requirements highlight reliance on external funding. The company's ability to meet its obligations and fund future development will depend on successful capital raises or project financing.
As a development-stage company, Gensource has no dividend policy and retains all capital for project advancement. Growth prospects hinge on the successful development of its Saskatchewan potash projects, with no historical production trends to analyze. The company's future growth will be measured by its ability to transition from exploration to production and secure offtake agreements for its potash output.
With a market capitalization of 20.52 million GBp and no revenue, Gensource's valuation reflects investor expectations for future project success rather than current financial performance. The company's beta of 0.983 suggests market-aligned volatility. Valuation metrics are not meaningful at this stage, with the stock price primarily driven by development milestones and commodity price expectations for potash.
Gensource's strategic advantages lie in its modular production approach and focus on sustainable potash extraction, which could lower entry barriers and environmental liabilities. However, the outlook remains uncertain pending project financing and construction progress. The company's ability to execute its business plan and navigate commodity price cycles will determine its long-term success in the competitive fertilizer market.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |