Data is not available at this time.
Gensource Potash Corporation operates as a specialized fertilizer development company focused exclusively on potash extraction and production within Canada's resource-rich Saskatchewan basin. The company's core strategy centers on developing modular, environmentally sustainable potash projects through its proprietary selective solution mining technology, which aims to reduce capital intensity and environmental impact compared to traditional mining methods. Gensource's business model targets the agricultural fertilizer market by planning to produce potash for direct sale to end-users under long-term offtake agreements, thereby minimizing commodity price exposure. Its market position is that of a development-stage junior miner with strategic assets including the flagship Tugaske Project and additional holdings in the Vanguard and Lazlo areas, positioning it within the competitive global potash sector dominated by large-scale producers. The company differentiates itself through its focus on smaller-scale, efficient operations designed to serve specific customer needs with lower upfront capital requirements.
As a pre-revenue development company, Gensource has not yet generated commercial sales, with revenue remaining at zero for the period. The company reported a net loss of approximately $2.9 million CAD, reflecting ongoing corporate and project development expenses. Operating cash flow was negative $530,822, consistent with the company's stage of advancing its potash projects toward production while managing capital allocation toward development activities rather than revenue generation.
Gensource's current earnings power is constrained by its pre-production status, with diluted EPS of -$0.0064 reflecting the investment phase of its operations. Capital expenditures of $364,631 CAD indicate continued investment in project development, though at a measured pace relative to the substantial funding required to advance major mining projects to production. The company's capital efficiency will be tested as it progresses toward construction and operational phases.
The company maintains a modest cash position of $63,343 CAD against total debt of approximately $5.49 million CAD, indicating limited liquidity for advancing large-scale mining development. This financial profile is characteristic of junior mining companies in development stages, requiring significant additional financing to progress projects toward production. The balance sheet structure suggests reliance on future equity raises or debt financing to fund capital-intensive development activities.
Growth prospects are entirely forward-looking, dependent on successful project development, financing, and eventual production commencement at its Saskatchewan potash assets. The company does not pay dividends, consistent with its development-stage status where capital preservation and reinvestment into project advancement take priority over shareholder distributions. Future growth trajectory hinges on execution capability and market conditions for potash pricing and demand.
With a market capitalization of approximately $36 million CAD, valuation reflects investor expectations for successful project development rather than current financial performance. The beta of 0.734 suggests moderate volatility relative to the broader market, potentially indicating perceived development risk balanced against the strategic value of potash assets. Market pricing appears to incorporate a premium for the optionality of undeveloped resource projects in a essential agricultural commodity.
Gensource's strategic advantages include its modular project approach and environmentally focused technology in a jurisdiction with established mining infrastructure. The outlook remains contingent on securing development financing, demonstrating technical feasibility at scale, and navigating commodity cycle volatility. Success depends on executing its business model of targeted production for specific customer segments while managing the significant capital requirements inherent in mining development.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |