investorscraft@gmail.com

Intrinsic ValueGold Standard Ventures Corp (GSV.TO)

Previous Close$0.56
Intrinsic Value
Upside potential
Previous Close
$0.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2008 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gold Standard Ventures Corp operates as an exploration-stage company focused on developing gold-bearing mineral properties in Nevada, primarily through its flagship Railroad-Pinion project spanning 53,570 acres. The company specializes in identifying and advancing district-scale gold deposits, leveraging Nevada’s prolific mining jurisdiction. As a junior exploration firm, GSV relies on capital markets to fund exploration activities, with the long-term goal of proving resource viability for potential acquisition or joint ventures. The company’s market position is defined by its early-stage asset base, which offers high-risk, high-reward exposure to gold exploration. Its subsidiary status under Orla Mining Ltd. provides strategic backing but limits independent operational control. The gold sector’s cyclical nature and capital-intensive exploration phase position GSV as a speculative play, dependent on commodity prices and successful resource delineation.

Revenue Profitability And Efficiency

Gold Standard Ventures reported no revenue in FY 2021, consistent with its exploration-stage status. The company posted a net loss of CAD 11.0 million, reflecting ongoing exploration expenditures and administrative costs. Operating cash flow was negative CAD 6.6 million, while capital expenditures totaled CAD 21.4 million, underscoring the capital-intensive nature of mineral exploration. The absence of revenue generation highlights the company’s pre-production phase and reliance on external financing.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CAD -0.0373 reflects its lack of earnings power due to non-revenue-generating operations. Capital efficiency is constrained by high exploration costs and limited progress toward commercialization. With no operating income, GSV’s financial performance is driven by its ability to advance projects and secure funding, rather than traditional profitability metrics.

Balance Sheet And Financial Health

GSV maintained CAD 22.7 million in cash and equivalents at year-end 2021, providing liquidity for near-term exploration. Total debt was minimal at CAD 0.4 million, indicating a low-leverage structure. However, negative operating cash flow and significant capex suggest reliance on equity financing or strategic partnerships to sustain operations. The balance sheet reflects a typical exploration-stage profile with limited liabilities but uncertain funding runway.

Growth Trends And Dividend Policy

The company has no dividend policy, as all resources are allocated to exploration. Growth hinges on successful resource definition at Railroad-Pinion, though FY 2021 showed no material production milestones. The acquisition by Orla Mining in 2022 altered its standalone growth trajectory, integrating it into a larger platform with potential operational synergies but reduced independence.

Valuation And Market Expectations

GSV’s market capitalization was negligible prior to its acquisition, reflecting investor skepticism about standalone viability. The beta of 0.84 suggests moderate correlation with broader markets, typical for gold explorers. Valuation was driven by speculative interest in gold prices and exploration potential rather than fundamentals.

Strategic Advantages And Outlook

GSV’s primary advantage lies in its Nevada-focused asset base, a tier-1 mining jurisdiction. Subsidiary status under Orla Mining provides stability but limits upside. The outlook remains tied to gold price trends and Orla’s strategic decisions, with minimal near-term catalysts for independent value creation.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2009201020112012201320142015201620172018201920202021202220232024202520262027202820292030203120322033

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount