Data is not available at this time.
The Goodyear Tire & Rubber Company operates as a global leader in the tire manufacturing and distribution industry, serving diverse markets including automotive, commercial trucking, aviation, and industrial equipment. Its revenue model is driven by the sale of tires under well-established brands such as Goodyear, Cooper, and Dunlop, alongside private-label products, complemented by retreading services and maintenance offerings. The company maintains a strong market presence through a vast network of independent dealers, distributors, and approximately 1,000 retail outlets, ensuring broad accessibility. Goodyear’s competitive positioning is reinforced by its diversified product portfolio, which caters to both replacement and original equipment manufacturer (OEM) segments. While the automotive sector remains cyclical, the company’s focus on innovation, sustainability, and aftermarket services provides resilience. Its global footprint and brand recognition position it as a key player, though it faces intense competition from rivals like Michelin and Bridgestone. Strategic partnerships and a commitment to advanced tire technologies further solidify its standing in an evolving industry.
Goodyear reported revenue of CHF 18.88 billion for the period, reflecting its scale in the tire industry. Net income stood at CHF 70 million, with diluted EPS of CHF 0.24, indicating modest profitability amid challenging market conditions. Operating cash flow was CHF 698 million, though significant capital expenditures (CHF 1.19 billion) highlight ongoing investments in production and technology. The company’s ability to generate cash from operations supports its operational flexibility.
The company’s earnings power is tempered by thin margins, as evidenced by its net income of CHF 70 million on substantial revenue. Capital efficiency remains under pressure due to high capex requirements, though investments aim to enhance long-term competitiveness. The absence of dividends suggests a focus on reinvesting earnings to sustain growth and operational improvements.
Goodyear’s balance sheet shows CHF 810 million in cash and equivalents against total debt of CHF 8.79 billion, indicating a leveraged position. The debt load may constrain financial flexibility, particularly in a rising interest rate environment. However, the company’s asset base and global operations provide a foundation for managing obligations.
Growth trends are influenced by cyclical demand in the automotive sector and raw material cost volatility. Goodyear has suspended dividends, prioritizing debt reduction and capex over shareholder returns. This conservative approach aligns with its need to strengthen financial stability amid macroeconomic uncertainties.
With a market cap of CHF 2.57 billion and a beta of 1.42, Goodyear’s valuation reflects higher volatility and market skepticism about near-term earnings growth. Investors appear cautious given the company’s leveraged balance sheet and cyclical exposure, though its brand equity and global reach offer long-term potential.
Goodyear’s strategic advantages include its strong brand portfolio, extensive distribution network, and focus on innovation, particularly in sustainable tire solutions. The outlook hinges on execution in cost management and market share retention, though macroeconomic headwinds and competitive pressures pose risks. Success will depend on balancing investment needs with financial discipline.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |