investorscraft@gmail.com

Intrinsic ValueGT Biopharma, Inc. (GTBP)

Previous Close$0.66
Intrinsic Value
Upside potential
Previous Close
$0.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GT Biopharma, Inc. operates in the biotechnology sector, focusing on the development of innovative immunotherapies for cancer and other serious diseases. The company leverages its proprietary TriKE™ (Tri-specific Killer Engager) platform to create therapies designed to enhance the body's natural immune response. GT Biopharma's pipeline targets hematologic malignancies and solid tumors, positioning it as a niche player in the competitive oncology space. The company's revenue model is primarily driven by clinical-stage collaborations, grants, and potential future licensing agreements. Unlike larger biopharmaceutical firms, GT Biopharma's market position is characterized by its specialized focus on next-generation immuno-oncology treatments, which may offer differentiation in a crowded therapeutic landscape. The company operates in a high-risk, high-reward environment where clinical trial outcomes significantly influence valuation and partnership opportunities.

Revenue Profitability And Efficiency

GT Biopharma reported no revenue for the period, reflecting its pre-commercial stage as a clinical-stage biotech. The company posted a net loss of $13.2 million, with diluted EPS of -$6.94, underscoring the capital-intensive nature of drug development. Operating cash flow was negative at $12.9 million, consistent with R&D-focused biotech firms prioritizing pipeline advancement over near-term profitability.

Earnings Power And Capital Efficiency

The absence of revenue highlights GT Biopharma's reliance on external financing to fund operations. With negative earnings and no commercial products, the company's capital efficiency metrics are not yet meaningful. The focus remains on advancing clinical programs to create future value through successful drug development or strategic partnerships.

Balance Sheet And Financial Health

GT Biopharma maintains a clean balance sheet with $3.95 million in cash and no debt, providing limited runway for operations. The lack of leverage is typical for development-stage biotechs, but the modest cash position may necessitate additional financing in the near term to sustain clinical programs and working capital needs.

Growth Trends And Dividend Policy

As a pre-revenue biotech, GT Biopharma's growth trajectory depends entirely on clinical progress and pipeline milestones. The company does not pay dividends, consistent with its stage and sector norms, reinvesting all available resources into R&D. Future value creation will hinge on successful trial outcomes and potential partnership deals.

Valuation And Market Expectations

Market valuation likely reflects GT Biopharma's clinical pipeline potential rather than current financial metrics. The stock typically trades on binary events like clinical trial results or partnership announcements, with investors pricing in the speculative nature of early-stage drug development.

Strategic Advantages And Outlook

GT Biopharma's TriKE™ platform represents a differentiated approach in immuno-oncology, though clinical validation remains pending. The outlook is highly contingent on trial outcomes and funding availability. Success in clinical development could position the company as an attractive partner or acquisition target for larger oncology-focused biopharma firms.

Sources

Company SEC filings (10-K, 10-Q), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount