Data is not available at this time.
ZoomInfo Technologies Inc. operates in the enterprise software sector, specializing in go-to-market intelligence solutions. The company provides a comprehensive database of business contacts and firmographic data, enabling sales, marketing, and recruiting teams to identify and engage with high-value prospects. Its revenue model is primarily subscription-based, with tiered offerings catering to SMBs and large enterprises. ZoomInfo differentiates itself through proprietary AI-driven data enrichment and real-time updates, positioning it as a leader in the B2B data-as-a-service market. The company competes with legacy CRM providers and emerging data platforms, leveraging its scale and accuracy to maintain a dominant market share. Its integrations with major sales and marketing tools further solidify its ecosystem advantage, making it a critical enabler of revenue operations for modern businesses.
ZoomInfo reported $1.21 billion in revenue for FY 2024, reflecting steady growth in its subscription-based model. Net income stood at $29.1 million, with diluted EPS of $0.08, indicating modest profitability amid reinvestment. Operating cash flow was robust at $369.4 million, highlighting strong cash conversion efficiency. The absence of capital expenditures suggests a capital-light model focused on scalable software delivery.
The company’s earnings power is underpinned by high-margin recurring revenue, with operating cash flow significantly exceeding net income. This disparity suggests non-cash charges or working capital benefits. ZoomInfo’s capital efficiency is evident in its ability to generate substantial cash flow without significant reinvestment, though its leveraged balance sheet may constrain future flexibility.
ZoomInfo holds $139.9 million in cash and equivalents against $1.39 billion in total debt, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though strong operating cash flow provides liquidity. Absence of dividends aligns with a growth-focused capital allocation strategy, prioritizing debt management and potential M&A over shareholder returns.
Revenue growth trends suggest sustained demand for data-driven sales solutions, though profitability remains secondary to expansion. The company does not pay dividends, reinvesting cash flow into product development and market penetration. Future growth may hinge on upselling existing customers and expanding internationally, given the saturated North American market.
The market likely prices ZoomInfo on revenue multiples, given its growth trajectory and SaaS metrics. Investors may focus on ARR expansion and churn rates, with profitability taking a backseat. The debt load could weigh on valuation if interest rates remain elevated, though its cash flow generation mitigates near-term risks.
ZoomInfo’s proprietary data assets and integrations provide a durable moat, but competition from vertical-specific platforms poses a long-term threat. The outlook depends on its ability to monetize AI enhancements and maintain data accuracy. Macroeconomic headwinds may slow SMB adoption, but enterprise demand should remain resilient due to the mission-critical nature of its offerings.
Company 10-K, investor disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |