investorscraft@gmail.com

Intrinsic ValueSiemens Gamesa Renewable Energy, S.A. (GTQ1.DE)

Previous Close18.10
Intrinsic Value
Upside potential
Previous Close
18.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Siemens Gamesa Renewable Energy, S.A. is a global leader in the wind power industry, specializing in the design, manufacturing, and maintenance of wind turbines. The company operates through two core segments: Wind Turbines, which focuses on the development and sale of wind farms, and Operation and Maintenance, providing long-term service solutions for wind energy assets. With an installed capacity of approximately 107 gigawatts, Siemens Gamesa holds a strong position in Europe, the Americas, and Asia-Pacific, benefiting from the accelerating transition to renewable energy. The company’s diversified product portfolio includes onshore and offshore wind turbines, catering to varying technological and geographical demands. Despite intense competition from rivals like Vestas and GE Renewable Energy, Siemens Gamesa leverages its technological expertise and Siemens Energy’s backing to maintain a competitive edge. The firm’s integrated approach—combining turbine production with service offerings—enhances customer retention and recurring revenue streams, though profitability challenges persist due to industry-wide cost pressures and supply chain disruptions.

Revenue Profitability And Efficiency

In FY 2022, Siemens Gamesa reported revenue of €9.81 billion, reflecting its scale in the wind energy market. However, the company posted a net loss of €939 million, driven by operational inefficiencies and rising input costs. Operating cash flow was negative at €54 million, while capital expenditures totaled €783 million, underscoring significant ongoing investments in capacity and technology. The diluted EPS of -€1.38 highlights persistent profitability challenges.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow metrics indicate strained capital efficiency, with high reinvestment needs outweighing near-term returns. While the wind energy sector offers long-term growth potential, Siemens Gamesa’s current earnings power is constrained by margin compression and project execution risks. The lack of positive free cash flow limits flexibility in deleveraging or funding growth initiatives organically.

Balance Sheet And Financial Health

Siemens Gamesa’s balance sheet shows €1.24 billion in cash against €2.47 billion in total debt, suggesting moderate liquidity but elevated leverage. The negative operating cash flow and substantial capex commitments could pressure financial health if profitability does not improve. Parent company Siemens Energy’s support provides a backstop, but standalone metrics remain weak.

Growth Trends And Dividend Policy

Despite revenue growth potential from global renewable energy adoption, Siemens Gamesa’s losses and cash burn raise questions about sustainable dividends. The reported dividend of €3.92 per share appears anomalous given the financial strain and may reflect special distributions or non-recurring items rather than a stable policy.

Valuation And Market Expectations

With no disclosed market capitalization and persistent losses, traditional valuation metrics are challenging to apply. Investor sentiment likely hinges on turnaround prospects under Siemens Energy’s ownership and long-term sector tailwinds, though execution risks weigh on near-term expectations.

Strategic Advantages And Outlook

Siemens Gamesa’s technological leadership and integrated service model position it to benefit from the global energy transition. However, operational turnaround and cost management are critical to achieving sustainable profitability. The outlook remains cautious pending evidence of margin recovery and improved cash flow generation.

Sources

Company filings, industry reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount