Data is not available at this time.
The Goodyear Tire & Rubber Company operates as a global leader in the tire manufacturing and distribution industry, serving diverse markets including automotive, commercial trucking, aviation, and industrial equipment. Its revenue model is anchored in the production and sale of tires under well-established brands such as Goodyear, Cooper, and Dunlop, alongside private-label offerings. The company also generates income through retreading services, rubber products, and maintenance services, leveraging a network of independent dealers, distributors, and retail outlets. Goodyear’s market position is strengthened by its extensive brand portfolio and global distribution footprint, which includes approximately 1,000 retail locations. The company competes in a cyclical industry where demand is closely tied to vehicle production, replacement tire needs, and industrial activity. Despite intense competition from rivals like Michelin and Bridgestone, Goodyear maintains a strong presence in North America and Europe, supported by its reputation for quality and innovation in tire technology. Its diversified product mix and aftermarket services provide resilience against sector volatility.
Goodyear reported revenue of €18.88 billion for the period, reflecting its scale in the global tire market. Net income stood at €70 million, with diluted EPS of €0.24, indicating modest profitability amid industry headwinds. Operating cash flow was €698 million, though significant capital expenditures of €1.19 billion highlight ongoing investments in production capacity and technology. The company’s efficiency metrics suggest a focus on balancing growth with cost management in a competitive environment.
The company’s earnings power is tempered by cyclical demand and raw material cost fluctuations, as seen in its thin net margin. Capital efficiency is challenged by high capex requirements, though operating cash flow provides some flexibility. Goodyear’s ability to sustain profitability hinges on pricing power, operational improvements, and demand recovery in key markets like commercial trucking and automotive aftercare.
Goodyear’s balance sheet shows €810 million in cash against total debt of €8.79 billion, indicating leveraged financial health. The debt load may constrain flexibility, particularly given the capital-intensive nature of tire manufacturing. Liquidity is supported by operating cash flow, but sustained free cash flow generation will be critical to managing leverage and funding strategic initiatives.
Growth trends are tied to replacement tire demand and industrial activity, with limited near-term catalysts. The company does not currently pay a dividend, prioritizing debt reduction and reinvestment. Long-term growth may depend on innovation in sustainable tire solutions and expansion in emerging markets, though macroeconomic factors remain a key variable.
With a market cap of €2.27 billion and a beta of 1.74, Goodyear is viewed as a higher-risk play within the auto parts sector. The valuation reflects skepticism about near-term earnings growth, with investors likely awaiting clearer signs of margin improvement and debt reduction before assigning a premium.
Goodyear’s strategic advantages include its strong brand equity, diversified product portfolio, and global distribution network. The outlook remains cautious due to industry cyclicality and leverage, but opportunities in electric vehicle tires and sustainability initiatives could drive long-term differentiation. Execution on cost controls and innovation will be pivotal to overcoming current challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |