investorscraft@gmail.com

Intrinsic ValueGuggenheim Active Allocation Fund (GUG)

Previous Close$15.82
Intrinsic Value
Upside potential
Previous Close
$15.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guggenheim Active Allocation Fund (GUG) is a closed-end management investment company focused on providing investors with a diversified portfolio of fixed-income and equity securities. The fund employs an active allocation strategy, dynamically adjusting its exposure to various asset classes based on market conditions and macroeconomic trends. Its core revenue model derives from investment income, including interest, dividends, and capital gains, while its market position is anchored by Guggenheim Partners' extensive asset management expertise and institutional credibility. Operating in the competitive investment fund sector, GUG distinguishes itself through tactical asset allocation, aiming to optimize risk-adjusted returns. The fund targets income-oriented investors seeking exposure to a balanced mix of securities without direct management burdens. Its market positioning leverages Guggenheim’s research capabilities and disciplined investment process, though it faces competition from both passive ETFs and actively managed peers.

Revenue Profitability And Efficiency

For FY 2024, GUG reported revenue of $70.2 million, with net income of $69.2 million, reflecting strong profitability relative to its revenue base. The absence of reported capital expenditures suggests operational efficiency in managing its investment portfolio. Operating cash flow of $78.6 million indicates robust liquidity generation, supporting its ability to meet obligations and fund distributions.

Earnings Power And Capital Efficiency

The fund’s earnings power is primarily driven by its investment portfolio, with net income closely tracking revenue. The lack of diluted EPS data limits granular analysis, but the high net income relative to revenue suggests effective cost management. Capital efficiency is underscored by the fund’s ability to generate substantial operating cash flow without significant capital outlays.

Balance Sheet And Financial Health

GUG’s balance sheet shows $177,505 in cash and equivalents against total debt of $166.4 million, indicating a leveraged position. The debt level warrants monitoring, though the fund’s strong operating cash flow provides a cushion for servicing obligations. The absence of share count data limits further equity structure analysis.

Growth Trends And Dividend Policy

The fund’s growth is tied to its investment performance, with no explicit revenue or earnings trend data available. Its dividend policy is notable, with a $1.425 per share distribution, appealing to income-focused investors. The sustainability of this payout depends on continued investment income and cash flow stability.

Valuation And Market Expectations

Valuation metrics are limited due to missing share count and EPS data. Market expectations likely hinge on Guggenheim’s reputation and the fund’s ability to deliver consistent returns. The dividend yield may attract investors, but the leveraged balance sheet could temper valuation upside.

Strategic Advantages And Outlook

GUG benefits from Guggenheim’s institutional expertise and active management approach, which may enhance returns in volatile markets. However, its reliance on debt and competitive pressures pose risks. The outlook depends on macroeconomic conditions and the fund’s ability to maintain its income-generating strategy while managing leverage.

Sources

10-K filing, Guggenheim investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount