Data is not available at this time.
Diageo plc is a global leader in the alcoholic beverages industry, operating across premium spirits, beer, and ready-to-drink categories. The company’s diversified portfolio includes iconic brands such as Johnnie Walker, Smirnoff, Guinness, and Don Julio, catering to a broad consumer base in over 180 markets. Diageo’s revenue model is driven by brand equity, geographic diversification, and strategic pricing, positioning it as a dominant player in both mature and emerging markets. Its focus on premiumization and innovation allows it to capture higher-margin opportunities while maintaining resilience against economic cycles. The company’s strong distribution network and marketing prowess further solidify its competitive edge in the highly fragmented global spirits market. Diageo’s market leadership is reinforced by its ability to adapt to shifting consumer preferences, such as the growing demand for premium spirits and low-alcohol alternatives.
Diageo reported revenue of €20.27 billion for the fiscal year ending June 2024, with net income of €3.06 billion, reflecting a net margin of approximately 15.1%. The company’s operating cash flow stood at €4.11 billion, demonstrating robust cash generation capabilities. Capital expenditures of €1.51 billion indicate ongoing investments in production capacity and innovation, supporting long-term growth.
Diageo’s diluted EPS of €1.37 underscores its earnings power, supported by high-margin premium brands and efficient cost management. The company’s ability to generate consistent cash flows enables reinvestment in growth initiatives while maintaining shareholder returns. Its capital efficiency is evident in its disciplined approach to brand-building and geographic expansion.
Diageo’s balance sheet shows €1.13 billion in cash and equivalents against total debt of €18.62 billion, reflecting a leveraged but manageable position. The company’s strong cash flow generation provides flexibility to service debt and fund strategic investments, ensuring financial stability.
Diageo has demonstrated steady growth, driven by premiumization and emerging market expansion. The company’s dividend policy remains shareholder-friendly, with a dividend per share of €0.93, reflecting its commitment to returning capital while balancing reinvestment needs.
With a market capitalization of €53.82 billion and a beta of 0.29, Diageo is perceived as a stable investment with defensive characteristics. The market likely values its strong brand portfolio and consistent performance, though premiumization trends and macroeconomic factors could influence future valuations.
Diageo’s strategic advantages lie in its brand strength, global footprint, and innovation capabilities. The outlook remains positive, supported by long-term trends in premium spirits and geographic diversification, though regulatory pressures and economic volatility pose potential risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |