Data is not available at this time.
Guillemot Corporation S.A. operates in the competitive computer hardware sector, specializing in interactive entertainment hardware and accessories. The company generates revenue through its well-differentiated brands: Hercules for digital hardware, Thrustmaster for gaming peripherals, and DJUCED for DJ solutions. Its products cater to gaming enthusiasts, professional DJs, and tech-savvy consumers, positioning Guillemot as a niche player in a market dominated by larger multinationals. The company’s geographic reach spans key markets in Europe, North America, and Asia, allowing it to tap into diverse consumer preferences. While it lacks the scale of industry giants, Guillemot’s focus on innovation and brand loyalty helps it maintain a stable foothold. The gaming accessories segment, in particular, benefits from the growing global gaming industry, though competition remains intense. DJUCED’s integration with connected devices aligns with trends in digital music production, offering additional growth potential. Overall, Guillemot’s multi-brand strategy and targeted product lines provide resilience against broader market volatility.
Guillemot reported revenue of €125.1 million in its latest fiscal year, with net income of €1.2 million, reflecting modest profitability. Operating cash flow stood at €18.1 million, indicating healthy liquidity generation, while capital expenditures of €6.5 million suggest ongoing investments in product development and infrastructure. The company’s ability to convert sales into cash underscores operational efficiency, though margins remain thin in a competitive landscape.
Diluted EPS of €0.08 highlights limited but positive earnings power. The company’s capital efficiency is supported by a manageable debt level of €6.9 million and a cash reserve of €30.6 million, providing flexibility for strategic initiatives. However, the absence of dividends suggests reinvestment priorities over shareholder payouts, aligning with growth-focused capital allocation.
Guillemot’s balance sheet reflects stability, with cash and equivalents covering total debt by a significant margin. The low debt-to-equity ratio and ample liquidity position the company to weather economic downturns. This conservative financial structure reduces leverage risk, though it may limit aggressive expansion opportunities without external financing.
Revenue trends are likely tied to cyclical demand in gaming and entertainment hardware. The company has not issued dividends, opting instead to reinvest earnings into R&D and market expansion. Growth prospects hinge on innovation in gaming peripherals and DJ solutions, sectors with steady but competitive demand drivers.
With a market cap of €66.2 million and a beta of 0.46, Guillemot is viewed as a low-volatility, small-cap stock. The valuation reflects its niche positioning and moderate growth expectations. Investors likely prioritize stability over high returns, given the company’s steady but unspectacular financial performance.
Guillemot’s strategic advantages lie in its specialized brands and loyal customer base. The outlook depends on its ability to innovate within gaming and DJ hardware segments while maintaining cost discipline. Macroeconomic pressures and competition pose risks, but the company’s solid balance sheet and focused product lines provide a foundation for sustained, if gradual, growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |