investorscraft@gmail.com

Intrinsic ValueGunsynd Plc (GUN.L)

Previous Close£0.12
Intrinsic Value
Upside potential
Previous Close
£0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gunsynd Plc is a London-based private equity firm specializing in opportunistic investments, primarily in the natural resources and energy sectors. The firm adopts a flexible investment approach, targeting buyouts, farm-ins, joint ventures, and debt structures across Europe and other regions where profitable opportunities arise. Unlike traditional private equity firms, Gunsynd does not impose strict investment restrictions, allowing it to pursue minority or majority stakes in diverse assets, with holding periods ranging from medium to long term. Its strategy emphasizes adaptability, enabling it to act as either an active or passive investor depending on market conditions. The firm’s rebranding from Evocutis plc in 2016 reflects its shift toward resource-focused investments, though its small market cap and limited financial scale position it as a niche player in the competitive asset management sector. While its broad mandate provides flexibility, its lack of sector specialization may limit its ability to compete with larger, more focused private equity firms in securing high-value deals.

Revenue Profitability And Efficiency

Gunsynd reported negative revenue of £94,000 and a net loss of £845,000 for the period, reflecting challenges in generating returns from its investment portfolio. The absence of capital expenditures suggests limited recent deployment of funds, while negative operating cash flow of £531,000 indicates ongoing operational costs outweighing income. The firm’s diluted EPS of -0.17p further underscores its current unprofitability.

Earnings Power And Capital Efficiency

The firm’s earnings power appears constrained, with no dividend distributions and persistent losses. Its capital efficiency metrics are weak, as evidenced by negative cash flow and minimal cash reserves (£148,000). The lack of debt suggests a conservative balance sheet, but it also implies limited leverage to amplify returns from potential investments.

Balance Sheet And Financial Health

Gunsynd’s balance sheet is debt-free, with £148,000 in cash and equivalents, providing modest liquidity. However, its equity base is thinly capitalized relative to its market cap of £1.28 million, and the absence of tangible revenue streams raises concerns about its ability to sustain operations without further fundraising or divestments.

Growth Trends And Dividend Policy

The firm has not demonstrated consistent growth, with no dividend payments and recurring losses. Its investment strategy hinges on identifying undervalued opportunities, but its track record of negative profitability suggests limited success in translating investments into shareholder value. The medium-to-long-term holding period indicates a patient approach, though disposals may occur if value can be realized.

Valuation And Market Expectations

With a market cap of £1.28 million and a beta of 0.578, Gunsynd is a micro-cap stock with lower volatility than the broader market. Investors likely price in its speculative nature, given its unproven investment model and lack of profitability. The absence of earnings or dividends leaves valuation reliant on potential future portfolio gains.

Strategic Advantages And Outlook

Gunsynd’s flexibility in investment scope and structure could allow it to capitalize on niche opportunities in natural resources. However, its small scale and lack of sector focus may hinder its ability to compete effectively. The outlook remains uncertain, dependent on its capacity to identify and execute high-return investments while managing operational costs.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount