investorscraft@gmail.com

Intrinsic ValueGresham House Renewable Energy VCT 2 plc (GV2O.L)

Previous Close£35.00
Intrinsic Value
Upside potential
Previous Close
£35.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gresham House Renewable Energy VCT 2 plc operates as a venture capital trust (VCT) specializing in renewable energy projects across the UK. The company focuses on investments in solar, wind, and other sustainable energy infrastructure, aligning with the UK's transition to net-zero emissions. Its revenue model primarily relies on capital gains and dividends from its portfolio, targeting long-term growth in the renewable energy sector. As a niche player, it benefits from government incentives like VCT tax reliefs, attracting investors seeking both financial returns and environmental impact. The trust's market position is shaped by its specialized focus, differentiating it from broader investment vehicles. However, its performance is closely tied to regulatory support and the operational success of underlying projects, introducing sector-specific risks.

Revenue Profitability And Efficiency

The trust reported negative revenue and net income of -2,029,000 GBp and -2,584,000 GBp, respectively, reflecting challenges in its investment portfolio. Diluted EPS stood at -0.0394 GBp, indicating unprofitability. Operating cash flow was marginally negative at -20,000 GBp, with no capital expenditures, suggesting limited reinvestment activity. These metrics highlight operational inefficiencies and reliance on portfolio performance for future profitability.

Earnings Power And Capital Efficiency

Negative earnings and cash flows underscore weak earnings power, likely due to underperforming assets or delayed returns from long-term renewable projects. The absence of debt and minimal cash reserves (1,000 GBp) limit financial flexibility, though the VCT structure may provide tax advantages. Capital efficiency remains constrained until portfolio investments mature or generate stable income.

Balance Sheet And Financial Health

The trust holds negligible cash (1,000 GBp) and no debt, resulting in a clean but fragile balance sheet. With no leverage, financial risk is low, but the lack of liquidity raises concerns about funding future investments or covering operational shortfalls. Shareholders' equity is pressured by recurring losses, necessitating improved portfolio performance to stabilize the financial position.

Growth Trends And Dividend Policy

No dividends were distributed, aligning with the trust's focus on capital appreciation rather than income. Growth depends on the UK's renewable energy expansion and successful exits from portfolio projects. The absence of near-term payouts may deter income-focused investors, but the VCT structure could appeal to those prioritizing tax-efficient capital growth.

Valuation And Market Expectations

The market cap of ~9.1M GBp reflects skepticism about near-term profitability, compounded by negative earnings. A low beta (0.014) suggests minimal correlation with broader markets, typical of niche investment trusts. Investors likely price in long-term renewable energy tailwinds but remain cautious due to operational underperformance.

Strategic Advantages And Outlook

The trust's strategic focus on renewables positions it to benefit from global decarbonization trends and UK policy support. However, execution risks persist, including project delays and regulatory changes. Success hinges on improving portfolio yields and leveraging VCT tax incentives to attract capital. A turnaround in financial metrics is critical to validating its investment thesis.

Sources

Company filings, LSE disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount