Data is not available at this time.
ESS Tech, Inc. operates in the energy storage sector, specializing in long-duration iron flow batteries designed for commercial and utility-scale applications. The company’s core revenue model is driven by the sale of battery systems and recurring service agreements, targeting renewable energy integration, grid stability, and industrial decarbonization. ESS Tech differentiates itself with non-toxic, recyclable battery technology, positioning as a sustainable alternative to lithium-ion solutions in a rapidly evolving energy storage market. The company serves utilities, independent power producers, and microgrid developers, leveraging partnerships to expand its footprint in North America and Europe. With increasing demand for long-duration storage to support renewable energy adoption, ESS Tech aims to capitalize on regulatory tailwinds and grid modernization initiatives. However, it faces competition from established battery manufacturers and must scale production to achieve cost competitiveness.
ESS Tech reported revenue of $6.3 million for the period, reflecting early-stage commercialization efforts. The company’s net loss of $86.2 million and negative operating cash flow of $72.2 million highlight significant upfront investments in R&D and manufacturing scale-up. Capital expenditures of $7.3 million indicate ongoing capacity expansion, though profitability remains distant as the business prioritizes growth over near-term earnings.
The diluted EPS of -$7.32 underscores the company’s current lack of earnings power, typical of pre-commercialization energy tech firms. Negative cash flows and high operating losses suggest capital efficiency challenges, with returns dependent on successful market penetration and cost reductions. ESS Tech’s ability to improve unit economics will be critical as it transitions from development to full-scale production.
ESS Tech maintains a modest cash position of $13.3 million against total debt of $1.7 million, indicating limited near-term liquidity concerns but potential need for additional financing. The balance sheet reflects a clean capital structure with minimal leverage, though sustained cash burn may necessitate equity raises or strategic partnerships to fund operations beyond the short term.
Revenue growth is nascent but aligned with the company’s market entry phase, with scalability hinging on adoption of iron flow technology. ESS Tech does not pay dividends, reinvesting all cash flows into growth initiatives. Future performance will depend on execution in securing large-scale projects and reducing production costs to achieve positive unit economics.
The market appears to price ESS Tech as a high-risk, high-reward play on long-duration energy storage adoption. Valuation multiples are not meaningful given the early revenue base, with investor focus on technology validation, order backlog growth, and path to profitability. Sentiment is likely tied to macro energy transition trends and competitive positioning versus lithium-ion alternatives.
ESS Tech’s key strategic advantage lies in its environmentally benign battery chemistry and suitability for long-duration applications. The outlook remains speculative, with success contingent on technology performance in field deployments, supply chain execution, and ability to secure anchor customers. Regulatory support for non-lithium storage solutions could provide tailwinds, but execution risks are elevated in this capital-intensive sector.
Company 10-K, investor filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |