TO · GWO.TO
Great-West Lifeco Inc.
- Sector
- Financial Services · Insurance - Life
- Headquarters
- Winnipeg, MB R3C 1V3
- Website
- greatwestlifeco.com
Price · as of 2025-12-31
$73.55
Market cap 59.78B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $49.99 | -32.03% |
| Intrinsic Value(DCF) | $26.20 | -64.38% |
| Graham-Dodd Method(GD) | $3.22 | -95.62% |
| Graham Formula(GF) | $89.99 | +22.35% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.09 | $8.96 | $0.23 | $0.09 | $16.86 |
| 2012 | $14.90 | $9.18 | $0.00 | $0.04 | $21.09 |
| 2013 | $17.09 | $6.84 | $0.24 | $4.02 | $0.00 |
| 2014 | $20.88 | $11.26 | $0.00 | $6.50 | $144.90 |
| 2015 | $21.59 | $8.64 | $0.00 | $9.66 | $0.00 |
| 2016 | $23.54 | $9.42 | $99.38 | $7.54 | $122.05 |
| 2017 | $22.51 | $9.00 | $0.80 | $4.13 | $22.25 |
| 2018 | $21.63 | $8.65 | $0.00 | $8.48 | $5.69 |
| 2019 | $21.25 | $8.50 | $0.00 | $3.44 | $25.45 |
| 2020 | $25.83 | $10.33 | $0.00 | $3.14 | $139.24 |
| 2021 | $30.15 | $12.06 | $0.00 | $7.83 | $50.02 |
| 2022 | $31.40 | $12.56 | $0.00 | $8.26 | $0.00 |
| 2023 | $39.76 | $220.75 | $0.00 | $0.00 | |
| 2024 | $50.74 | $41.90 | $0.46 | $5.88 | $12.95 |
| 2025 | $65.50 | $49.99 | $5.08 | $3.22 | $89.99 |
AI valuation
Our deep-learning model estimates Great-West Lifeco Inc.'s (GWO.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $49.99
- Current price
- $73.55
- AI upside
- -32.03%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$26.20
-64.38% upside
Graham-Dodd
$3.22
-95.62% upside
Graham Formula
$89.99
+22.35% upside
About Great-West Lifeco Inc.
Great-West Lifeco Inc., a financial services holding company, engages in the life and health insurance, retirement and investment services, asset management, and reinsurance businesses in Canada, the United States, and Europe. The company offers a portfolio of financial and benefit plan solutions for individuals, families, businesses, and organizations; life, disability, critical illness, accidental death, dismemberment, health and dental protection, and creditor insurance products; and retirement savings and income, annuity, and other specialty products. It also provides employer-sponsored retirement savings plans, individual retirement and taxable brokerage accounts, enrollment services, communication materials, investment options, and education services; and fund management, investment, and advisory services. In addition, the company offers private-label recordkeeping and administrative services; and investment products, including equity, fixed income, absolute return, and alternative strategies. Further, it provides protection and wealth management products, including payout annuity products; pension products; and life, annuity/longevity, mortgage surety, and property catastrophe reinsurance products. The company offers its products under the Canada Life, Irish Life, Empower, Putnam Investments, and PanAgora brand names. It distributes its products through a network of advisors, dealers, brokers, managing general agencies, financial institutions, consultants, third-party administrators, sales force, financial planners, employee benefit consultants, banks, and multi-tied agents. The company was founded in 1891 and is based in Winnipeg, Canada. Great-West Lifeco Inc. operates as a subsidiary of Power Financial Corporation.
- CEO
- David Harney
- Employees
- 33.25K
- Beta
- 0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($26.20 ÷ $73.55) − 1 = -64.38% (DCF, example).