Data is not available at this time.
GXO Logistics, Inc. is a leading global provider of contract logistics solutions, specializing in supply chain optimization, warehousing, and distribution services. The company operates in the highly competitive logistics and transportation sector, serving industries such as e-commerce, retail, and industrial manufacturing. GXO’s revenue model is driven by long-term contracts with blue-chip clients, leveraging advanced automation and data analytics to enhance efficiency and reduce operational costs. Its market position is strengthened by a scalable infrastructure and a focus on high-growth verticals like omnichannel retail and reverse logistics. The firm differentiates itself through technology-driven solutions, including robotics and AI-powered inventory management, which improve throughput and accuracy for clients. GXO’s global footprint and strategic partnerships with major retailers and manufacturers underscore its role as a critical enabler of modern supply chains. The company’s ability to adapt to shifting consumer demands and supply chain disruptions positions it as a resilient player in a fragmented industry.
GXO reported revenue of $11.7 billion for FY 2024, reflecting its scale in the contract logistics market. Net income stood at $134 million, with diluted EPS of $1.12, indicating moderate profitability amid competitive pressures. Operating cash flow of $549 million demonstrates solid cash generation, though capital expenditures of $359 million highlight ongoing investments in automation and infrastructure to sustain growth and efficiency.
The company’s earnings power is supported by its asset-light model and focus on high-margin services like automated warehousing. Operating cash flow coverage of capital expenditures suggests disciplined capital allocation, with reinvestment aimed at enhancing long-term productivity. However, the net income margin of approximately 1.1% indicates room for improvement in operational leverage and cost management.
GXO’s balance sheet shows $413 million in cash and equivalents against total debt of $5.18 billion, reflecting a leveraged position typical for growth-oriented logistics firms. The debt load may constrain near-term flexibility, but the company’s stable cash flow generation provides a foundation for servicing obligations. Further deleveraging could improve financial resilience in a cyclical industry.
GXO’s growth is tied to e-commerce expansion and supply chain modernization trends, though macroeconomic volatility poses risks. The company does not currently pay a dividend, prioritizing reinvestment in technology and market expansion. Future capital returns may depend on achieving sustained profitability and reducing leverage.
The market likely values GXO based on its growth potential in automation and outsourced logistics, tempered by concerns over margin pressures and debt. Peer comparisons suggest investors focus on scalability and contract visibility, with valuation metrics reflecting a balance between growth prospects and execution risks.
GXO’s strategic advantages include its technology leadership, global scale, and entrenched client relationships. The outlook hinges on its ability to capitalize on automation trends and maintain pricing discipline. Success will depend on navigating labor and cost inflation while securing high-value contracts in key verticals.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |