Data is not available at this time.
Grizzly Discoveries Inc. operates as a junior mineral exploration company focused on acquiring and developing mineral properties within Canada. The company's core revenue model is entirely predicated on the successful discovery and future monetization of mineral deposits, as it currently generates no operating revenue. Its primary asset portfolio centers on the extensive Greenwood Project, encompassing approximately 180,000 contiguous acres, and the fully-owned Robocop property consisting of five mineral claims. Grizzly's exploration activities target a diverse basket of commodities, including gold, copper, silver, and cobalt, positioning it to benefit from multiple long-term demand trends in the basic materials sector. As a micro-cap entity trading on the TSX Venture Exchange, the company occupies a high-risk, early-stage niche within the mining industry. Its strategy involves advancing its properties through exploration to create value, typically with the goal of attracting joint venture partners or culminating in an outright acquisition by a larger mining producer. This positioning is characteristic of junior explorers who rely on capital markets funding to sustain operations until a commercially viable deposit is defined.
Grizzly Discoveries operates as a pre-revenue exploration company, reporting zero revenue for the fiscal period. Consequently, the company recorded a net loss of approximately CAD 582,000, reflecting the substantial costs associated with mineral property exploration and corporate administration without any offsetting income streams. Operational efficiency is measured by the burn rate of its cash reserves, with operating cash flow deeply negative at CAD 449,000, underscoring the capital-intensive nature of its business model at this developmental stage.
The company currently exhibits no earnings power, as evidenced by a diluted loss per share of CAD 0.0039. Capital is deployed almost exclusively into exploration activities, with the primary objective of increasing the value of its mineral property assets. The absence of capital expenditures reported for the period suggests that spending was directed towards exploration work rather than acquiring significant new property or equipment, focusing capital on advancing existing projects.
Grizzly maintains a debt-free balance sheet, which is a typical and prudent financial structure for a junior exploration company, mitigating fixed financial obligations. Liquidity is provided by cash and equivalents of CAD 213,550. This cash position, relative to the recent annual cash burn, indicates a need for future financing to continue funding exploration programs and general corporate expenses, a common characteristic of companies at this lifecycle stage.
Growth for Grizzly is not measured by revenue increases but by the technical advancement of its mineral properties, such as expanding known mineralization through drilling. The company has no history of dividend payments and retains all capital to fund its exploration objectives. Future growth is entirely contingent on successful exploration results that can attract development capital or strategic interest, making its trajectory highly speculative and binary in nature.
With a market capitalization of approximately CAD 3.46 million, the market's valuation reflects the high-risk, speculative nature of an early-stage explorer. The negative beta of -0.785 suggests a historical price movement that is inversely correlated with the broader market, which may be indicative of its status as a micro-cap, news-driven stock whose value is primarily tied to exploration updates rather than macroeconomic cycles.
Grizzly's primary strategic advantage lies in its land package, particularly the large, contiguous Greenwood Project in a proven geological belt. The outlook is entirely dependent on the success of its exploration programs. Positive drill results could significantly enhance project valuation and attract partners, while prolonged unsuccessful exploration would necessitate further dilutive financing or a strategic pivot. The company's future hinges on converting its geological potential into a defined economic resource.
Company Public Filings (SEDAR)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |