Data is not available at this time.
Golden Valley Mines and Royalties Ltd. operates as a mineral exploration and royalty acquisition company focused on Canada's prolific mining regions. The company's core strategy involves identifying, acquiring, and developing exploration properties while building a portfolio of mineral royalties. Its asset base comprises 17 exploration properties strategically located in established mining districts including the Abitibi Greenstone Belt, James Bay region, and the Athabasca Basin, targeting diverse commodities such as gold, copper, zinc, and platinum-group elements. This dual-focused approach allows the company to participate in mineral discovery upside through exploration while generating potential long-term revenue streams through royalty acquisitions, positioning it as a junior mining company with a risk-mitigated business model in the basic materials sector. The company maintains its operational headquarters in Val-d'Or, Quebec, leveraging its geographic proximity to actively manage its exploration portfolio and cultivate relationships within the Canadian mining industry. This market position enables Golden Valley to capitalize on mineral exploration opportunities while maintaining relatively low overhead costs compared to traditional mining operators.
The company generated CAD 1.54 million in revenue during FY2020 while reporting net income of CAD 5.01 million, indicating significant non-operating contributions to profitability. Operating cash flow of CAD 1.35 million supported capital expenditures of CAD 0.25 million, reflecting modest reinvestment in exploration activities. The substantial cash position relative to operational metrics suggests a company focused on strategic deployment of capital rather than aggressive spending.
Golden Valley demonstrated strong earnings power with diluted EPS of CAD 0.35, significantly exceeding revenue generation and indicating substantial value recognition from asset appreciations or strategic transactions. The company maintained capital efficiency with operating cash flow covering capital expenditures by more than five times, supporting a business model that prioritizes capital preservation while pursuing strategic opportunities in mineral exploration and royalty acquisition.
The company maintains exceptional financial health with CAD 13.70 million in cash and equivalents against minimal total debt of CAD 60,000, resulting in a robust net cash position. This strong liquidity profile provides significant flexibility for future royalty acquisitions and exploration funding without requiring external financing. The balance sheet structure aligns with the company's strategy of maintaining financial stability while pursuing growth opportunities.
Golden Valley distributed a dividend of CAD 0.03 per share during the period, representing a shareholder return policy uncommon among junior exploration companies. The company's growth trajectory appears focused on strategic portfolio development rather than rapid expansion, with the substantial cash position indicating capacity for future acquisitions. The modest capital expenditure level suggests a measured approach to property development.
With a market capitalization that appears unreflected in the provided data and a beta of approximately 1.0, the company trades with market-like volatility expectations. The valuation likely incorporates expectations for successful royalty monetization and exploration discoveries rather than current revenue generation, given the minimal revenue relative to the company's asset base and cash position.
The company's strategic advantage lies in its diversified portfolio of exploration properties across established Canadian mining jurisdictions and its transition toward a royalty-focused model. The strong balance sheet provides significant optionality for strategic acquisitions during market opportunities. The outlook depends on successful property advancements, royalty acquisitions, and potentially strategic transactions that could unlock value from the company's exploration portfolio.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |