TO · H.TO
Hydro One Limited
- Sector
- Utilities · Regulated Electric
- Headquarters
- Toronto, ON M5G 2P5
- Website
- hydroone.com
Price · as of 2025-12-31
$58.41
Market cap 35.16B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.85 | -43.76% |
| Intrinsic Value(DCF) | $25.12 | -56.99% |
| Graham-Dodd Method(GD) | $11.91 | -79.6% |
| Graham Formula(GF) | $32.25 | -44.79% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $70,060.00 | $93,808.96 | |||
| 2012 | $48,787.33 | $93,480.74 | |||
| 2013 | $13.49 | $18.72 | |||
| 2014 | $14.95 | $24.44 | |||
| 2015 | $16.89 | $11.75 | $8.07 | $0.00 | $11.25 |
| 2016 | $16.89 | $11.47 | $2.39 | $7.48 | $10.35 |
| 2017 | $15.76 | $9.79 | $1.73 | $8.73 | $0.00 |
| 2018 | $16.19 | $11.26 | $8.69 | $8.10 | $14.19 |
| 2019 | $23.63 | $12.48 | $4.80 | $7.75 | $17.74 |
| 2020 | $24.79 | $13.04 | $3.96 | $16.48 | $59.83 |
| 2021 | $29.14 | $14.57 | $4.15 | $9.87 | $11.88 |
| 2022 | $32.63 | $16.80 | $4.57 | $10.45 | $27.01 |
| 2023 | $39.15 | $20.25 | $4.48 | $10.40 | $16.10 |
| 2024 | $46.06 | $24.81 | $3.60 | $10.60 | $30.81 |
| 2025 | $58.15 | $32.85 | $3.26 | $11.91 | $32.25 |
AI valuation
Our deep-learning model estimates Hydro One Limited's (H.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.85
- Current price
- $58.41
- AI upside
- -43.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.12
-56.99% upside
Graham-Dodd
$11.91
-79.6% upside
Graham Formula
$32.25
-44.79% upside
About Hydro One Limited
Hydro One Limited, through its subsidiaries, operates as an electricity transmission and distribution company in Ontario. It operates through three segments: Transmission Business, Distribution Business, and Other. The company owns and operates approximately 30,000 circuit kilometers of high-voltage transmission lines and 125,000 circuit kilometers of primary low-voltage distribution network. It serves approximately 1.5 million residential, small business, commercial, and industrial customers. The company also provides telecommunications support services for its transmission and distribution businesses; and information and communications technology services and solutions. Hydro One Limited was incorporated in 2015 and is headquartered in Toronto, Canada.
- CEO
- David Lebeter
- Employees
- 7.26K
- Beta
- 0.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.12 ÷ $58.41) − 1 = -56.99% (DCF, example).