Data is not available at this time.
HELMA Eigenheimbau AG operates in Germany's residential construction sector, specializing in turnkey detached and semi-detached homes, holiday properties, and multi-storey residential buildings. The company's revenue model is built on three segments: Building Services (core home construction), Property Development (holiday and residential projects), and Other (financing and insurance brokerage). HELMA differentiates itself through end-to-end project management, from planning to construction, catering to private homeowners and investors. The German housing market, characterized by strong demand for energy-efficient and sustainable homes, provides a favorable backdrop. HELMA’s regional focus and integrated service offering position it as a niche player, though it faces competition from larger national builders and fluctuating material costs. Its ability to secure financing for clients adds value but exposes it to cyclical demand shifts in the housing sector.
In FY2022, HELMA reported revenue of €302.5 million, with net income of €2.1 million, reflecting thin margins (0.7% net margin). Operating cash flow stood at €15.5 million, supported by disciplined working capital management. Capital expenditures of €1.8 million suggest modest reinvestment, aligning with its asset-light project-based model. The low beta (0.25) indicates relative resilience to market volatility, though profitability remains sensitive to construction cost inflation.
Diluted EPS of €0.53 underscores modest earnings power, constrained by high operational leverage in a competitive market. The company’s capital efficiency is middling, with revenue growth dependent on housing demand and project execution. The absence of dividend payouts suggests reinvestment priorities, though leverage (total debt of €231 million against €18.8 million cash) may limit flexibility.
HELMA’s balance sheet shows €18.8 million in cash against €231 million total debt, indicating leveraged positioning typical for construction firms. Debt servicing relies on steady project cash flows, with liquidity supported by €15.5 million operating cash flow. The high debt-to-equity ratio warrants monitoring, especially amid rising interest rates.
Revenue growth hinges on Germany’s housing shortage and HELMA’s ability to secure new projects. No dividends were paid in FY2022, reflecting a focus on debt management and organic expansion. The company’s niche in turnkey homes could benefit from urbanization trends, but macroeconomic headwinds pose risks.
With a market cap of €1.04 million, HELMA trades at a low multiple, likely reflecting its small scale and sector risks. The subdued beta suggests limited investor enthusiasm, though the stock may appeal to value investors betting on a housing recovery.
HELMA’s integrated model and regional expertise are strengths, but its outlook is tied to Germany’s construction cycle and material cost stability. Strategic focus on energy-efficient homes aligns with regulatory trends, but execution risks and leverage remain key challenges.
Company filings, Deutsche Börse data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |