Data is not available at this time.
Hamborner REIT AG is a German real estate investment trust (REIT) specializing in commercial properties, primarily office and retail assets. The company operates with a core focus on stable, income-generating properties in Germany, leveraging long-term leases to ensure predictable cash flows. Its portfolio is strategically diversified across key urban locations, targeting mid-sized cities with strong economic fundamentals to mitigate concentration risk. As a REIT, Hamborner benefits from tax-efficient structures, distributing the majority of its taxable income to shareholders, which enhances its appeal to income-focused investors. The firm maintains a disciplined acquisition strategy, prioritizing properties with high occupancy rates and sustainable rental yields. In a competitive European REIT market, Hamborner distinguishes itself through regional expertise and a conservative leverage approach, positioning it as a reliable player in the German commercial real estate sector.
Hamborner reported revenue of €105.7 million for the period, reflecting steady rental income from its diversified property portfolio. Net income stood at €16.3 million, translating to a diluted EPS of €0.20, indicating moderate profitability. Operating cash flow was robust at €60.8 million, supported by efficient property management and low vacancy rates. Capital expenditures of €4.4 million suggest a focus on maintaining asset quality rather than aggressive expansion.
The company’s earnings power is underpinned by stable rental income, with operating cash flow covering dividend obligations comfortably. Hamborner’s capital efficiency is evident in its ability to generate consistent cash flows without relying on excessive leverage, as indicated by its zero total debt position. This conservative financial approach enhances resilience in cyclical market conditions.
Hamborner maintains a strong balance sheet, with €51.8 million in cash and equivalents and no reported debt, highlighting a low-risk financial profile. The absence of leverage provides flexibility for strategic acquisitions or weathering economic downturns. The REIT’s focus on unencumbered assets further strengthens its financial stability.
Growth is likely to be driven by selective acquisitions and organic rental increases, given the company’s conservative strategy. Hamborner’s dividend policy is attractive, with a payout of €0.48 per share, aligning with its REIT structure and income distribution mandate. The dividend yield is competitive, appealing to investors seeking steady income in the real estate sector.
With a market capitalization of approximately €726 million, Hamborner trades at a valuation reflective of its stable income streams and low leverage. The market likely prices the stock based on its dividend yield and defensive positioning in the German commercial real estate market, rather than high growth expectations.
Hamborner’s key advantages include its tax-efficient REIT status, debt-free balance sheet, and regional market expertise. The outlook remains stable, with potential upside from strategic acquisitions or rental rate increases. However, the company faces risks from economic slowdowns impacting tenant demand. Its conservative approach positions it well for long-term sustainability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |