Data is not available at this time.
Hamborner REIT AG operates as a diversified real estate investment trust (REIT) focused on high-yield commercial properties across Germany. The company’s portfolio, valued at approximately €1.5 billion, primarily comprises modern office spaces and retail assets, including large-scale retail parks, DIY stores, and local supply properties in prime urban and suburban locations. By targeting established districts and high-traffic areas, Hamborner ensures stable rental income while mitigating vacancy risks through strategic diversification. The REIT’s lean corporate structure and tax-efficient status enhance its ability to deliver consistent returns to shareholders. Positioned in the competitive German real estate market, Hamborner distinguishes itself through its long-standing expertise, transparent operations, and a disciplined focus on sustainable dividends. Its portfolio’s geographic and sectoral spread provides resilience against regional economic fluctuations, reinforcing its appeal to income-focused investors.
Hamborner reported revenue of €105.7 million for the period, with net income of €16.3 million, reflecting a stable income stream from its diversified property holdings. The company’s operating cash flow of €60.8 million underscores its ability to generate liquidity from core operations, while capital expenditures of €4.4 million indicate prudent reinvestment to maintain asset quality. The absence of total debt highlights a conservative financial approach.
The diluted EPS of €0.20 demonstrates Hamborner’s earnings capacity, supported by its high-yield property portfolio. The REIT’s capital efficiency is evident in its ability to sustain operations and dividends without leveraging, as reflected in its zero-debt position. Operating cash flow coverage of dividends and reinvestment needs suggests robust financial discipline.
Hamborner maintains a strong balance sheet with €51.8 million in cash and equivalents and no outstanding debt, providing significant financial flexibility. The REIT’s tax-advantaged status further bolsters its liquidity, enabling efficient capital allocation. The absence of leverage reduces risk exposure, aligning with its conservative financial strategy.
Hamborner’s growth is anchored in its existing portfolio’s rental income stability, with limited reliance on aggressive expansion. The company’s dividend policy remains a cornerstone, offering €0.48 per share, appealing to income investors. Its focus on maintaining a sustainable payout ratio reflects a commitment to long-term shareholder value over speculative growth.
With a market cap of €517.3 million and a beta of 0.64, Hamborner is perceived as a lower-risk investment within the REIT sector. The stock’s valuation reflects its steady income profile and defensive positioning, though limited growth prospects may cap upside potential. Market expectations likely center on dividend consistency rather than capital appreciation.
Hamborner’s strategic advantages include its tax-efficient REIT structure, diversified asset base, and proven operational expertise. The outlook remains stable, with rental income expected to sustain dividends. However, macroeconomic headwinds in the German real estate market, such as rising interest rates, could pressure occupancy rates or rental yields, requiring vigilant portfolio management.
Company description, financial data from disclosed filings, and market metrics from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |